Page 73 - CITY OF AZLE, TEXAS
        P. 73
     AD VALOREM TAX DATA
            TAXABLE VALUE
                  TAX VALUE                               2021 Budget                            2022 Adopted
                    Appraised Value                              1,476,707,138                           1,634,727,165
                    Exemptions & Deductions                         340,444,110                             367,084,055
                  NET TAXABLE VALUE                              1,136,263,028                           1,267,643,110
                  New Contruction Included                                    23,424,199                                32,908,840
            PROPERTY TAX CALCULATION
                  TOTAL TAXABLE VALUE                            1,136,263,028                           1,267,643,110
                    Proposed Tax Rate              x                     0.646149                                0.623426
                    Tax Levy                                            7,341,952                               7,902,817
                    Collection Rate                x                         1.0000                                  1.0000
                  NET COLLECTIONS                                       7,341,952                               7,902,817
                  Increase (Decrease) from 2021 Adjusted Tax Roll                                                  560,865
            PROPERTY TAX ALLOCATIONS
                                                             M & O          DEBT SERVICE            TOTAL
                  TOTAL TAX RATE                             LEVY                LEVY                LEVY
                             $0.623426                     7,218,949           683,868             7,902,817
                                                              @                   @                    @
                                                           0.569478            0.053948            0.623426
                                                                     No-New-Revenue Tax Rate       0.593271
                                                            Amt. Over (Under) No-New-Revenue Tax Rate  0.030155
                                                                       Voter-Approval Tax Rate     0.602534
                                                              Amt. Over (Under) Voter-Approval Tax Rate  0.020892
                                                                           De Minimis Tax Rate     0.623426
                                                                 Amt. Over (Under) De Minimis Tax Rate  0.000000
                                                                      2021 Total Approved Rate     0.646149
                                                             Amt. Over (Under) 2021 Total Approved Rate  (0.022723)
            Note:  The City Charter of the City of Azle does not provide for a debt limit.  Under provisions of state law, the
               maximum tax rate is limited to $2.50 per $100 assessed valuation.
                                                      Tax Rate Limit      $                 2.500000
                                                      Proposed Tax Rate   $                 0.623426
                                                      Available Tax Rate  $                 1.876574
            City of Azle FY 2022-2023 Budget                                                                   62





