Page 156 - CITY OF AZLE, TEXAS
P. 156

DEPARTMENT                                 UTILITY FUND                                      ACCOUNT
            Utility Administration                                                                          02-503

            BUDGET SUMMARY:      FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                    Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services                       -                      -                      -                      -                      -          161,871          161,871
            Supplies                                 -                      -                      -                      -                      -              2,500              2,500

            Maintenance                              -                      -                      -                      -                      -                 500                 500

            Contractual Services                      -                      -                      -                      -                      -              3,450              3,450

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Total                                    -                      -                      -                      -                      -          168,321          168,321



                180,000
                160,000

                140,000
                                                                                                Personnel Services
                120,000
                                                                                                Supplies
                100,000                                                                         Maintenance
                 80,000                                                                         Contractual Services
                                                                                                Capital
                 60,000
                 40,000

                 20,000
                      -
                          FY 2018-19   FY 2019-20    FY 2020-21   FY 2021-22   FY 2022-23




            PERSONNEL:                                               FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Director of Public Services       117,045     161,472       1.00       1.00        1.00        1.00
                                                Total Personnel         1.00        1.00       1.00        1.00



























            City of Azle FY 2022-2023 Budget                                                                  145
   151   152   153   154   155   156   157   158   159   160   161