Page 117 - Southlake FY22 Budget
P. 117

CITY PrOFILE




                          Tmrs funded raTiO & amOrTizaTiOn PeriOd


                       35.0                                                                         120.00%


                                                     30.0
                       30.0                                29.1
                             28.3                                28.3                               100.00%
                                   27.2                                27.1
                                         26.2                                26.1   25.1   24.1   23.2
                                               25.3
                       25.0                                                                  90.10%
                                              86.60%      88.00% 87.40% 87.90% 88.70% 88.70% 89.10%
                                        83.20%      84.50%                                          80.00%
                                  81.00%
                       20.0   74.30%                                                                60.00%
                    AMORTIZATION PERIOD (YEARS)  15.0                                               40.00%   FUNDED RATIO (%)






                       10.0


                                                                                                    20.00%
                       5.0


                        -                                                                           0.00%
                                                                                                    Desired Funded
                                                                                                      ratio range
                                                               CALENDAR YEAR




            This chart reflects the funded ratio and the amortization period for the City of Southlake’s plan with Texas Municipal
            Retirement System (TMRS). The funded ratio is the ratio of the actuarial value of assets to the actuarial accrued
            liability.  The City’s current funded ratio is 90.1% and, generally, ratios above 80% are considered to be positive. The
            amortization period is the period over which the existing unfunded actuarial accrued liability is projected to be paid
            off.  For the City of Southlake, the period is 23.2 years. The City is actively working to raise the funded ratio and lower
            the amortization period by exceeding the contribution requirement.

                                                                        Amortization Period
                                      Calendar Year      Funded Ratio
                                                                             (years)
                                          2009             74.30%              28.3
                                          2010             81.00%              27.2
                                          2011             83.20%              26.2
                                          2012             86.60%              25.3
                                          2013             84.50%              30.0
                                          2014             88.00%              29.1
                                          2015             87.40%              28.3
                                          2016             87.90%              27.1
                                          2017             88.70%              26.1
                                          2018             88.70%              25.1
                                          2019             89.10%              24.1
                                          2020             90.10%             23.2
      116    FY 2022 City of Southlake  |  BUDGET BOOK
             WWW.CITYOFSOUTHLAKE.COM
   112   113   114   115   116   117   118   119   120   121   122