Page 113 - Southlake FY22 Budget
P. 113

CITY PrOFILE



                 general fund OPeraTing exPendiTures By funCTiOn as % Of TOTal OPeraTing
                                                     exPendiTures

                        GENERAL GOVERNMENT  SUPPORT SERVICES  INFORMATION TECHNOLOGY  ECONOMIC DEVELOPMENT  FINANCE

                        PUBLIC SAFETY   PUBLIC WORKS    COMMUNITY SERVICES  PLANNING
                   100%
                            5.6%         5.7%         5.6%         5.5%         5.5%         5.4%
                   90%
                            16.4%        15.3%        14.7%        13.5%        13.5%        14.5%
                   80%      13.7%        12.4%        11.4%        11.8%        11.5%        11.3%
                  % OF GENERAL FUND EXPENDITURES PER FUNCTION  60%  43.6%  45.2%  46.0%  44.1%  44.3%  43.5%
                   70%




                   50%

                   40%

                   30%
                                                                   5.8%         5.8%         5.8%
                   20%                                6.1%         0.4%         0.5%         0.6%
                            5.8%         5.9%
                            0.3%         0.4%         0.4%         7.1%         7.0%         7.3%
                                                      5.5%
                                         4.9%
                   10%      4.7%
                            3.8%         4.6%         4.5%         6.0%         6.3%         5.9%
                            6.0%         5.7%         5.8%         5.7%         5.6%         5.7%
                    0%
                            2017         2018         2019         2020         2021*       2022**
                                                            *Unaudited
           Warning Trend:  Increasing operating expenditures for one           Operating expenditures for one function
                                                                                  *Unaudited      **Pr
                                                                                  *Unaudited      **Proposed Budgetoposed Budget
           function as a percentage of total net operating expenditures  **Adopted Budget        Total net operating expenditures
        This  chart  shows  expenditures  by  function  and  provides  a  more  detailed  breakdown  of  Southlake’s  general  fund
        expenditures.  The percentage of funds expended by function has remained relatively the same since 1999.


                                               Fiscal Year       Actual Funds Spent
                                                 2010               $29,127,729
                                                 2011               $29,907,850
                                                 2012               $30,208,804
                                                 2013               $32,791,958
                                                 2014               $33,429,492
                                                 2015               $34,249,021
                                                 2016                $34,834,913
                                                 2017                $35,742,544
                                                 2018                $37,561,818
                                                 2019                $38,428,580
                                                 2020                $38,481,661
                                                  2021*              $42,369,950
                                                   2022**            $43,539,922







      112    FY 2022 City of Southlake  |  BUDGET BOOK
             WWW.CITYOFSOUTHLAKE.COM
   108   109   110   111   112   113   114   115   116   117   118