Page 119 - Southlake FY22 Budget
P. 119

CITY PrOFILE




                PrOPerTy Tax suPPOrTed lOng-Term deBT as a % Of assessed valuaTiOn


                                                                                                  Desired range
                                                    LONG-TERM DEBT  DEBT AS % OF ASSESSED VALUATION
                          3.50%                                                                 $120,000,000


                          3.00%
                              3.01%                                                             $100,000,000
                                 2.79%
                          2.50%                                                                 $80,000,000
                         PERCENTAGE OF VALUATION  2.00%  2.36% 2.07% 2.00%





                                              1.71%                                             $60,000,000   DOLLARS
                          1.50%
                                                 1.46% 1.49% 1.51% 1.49%
                                                              1.37%
                                                                                                $40,000,000
                                                                 1.19%
                          1.00%                                      1.12%
                                                                        0.92%
                                                                           0.72%                $20,000,000
                          0.50%                                               0.58%
                                                                                 0.44%
                                                                                     0.34%
                                                                                        0.27%
                                                                                           0.22%
                          0.00%                                                                 $-
                              2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                                                          FISCAL YEAR
               Warning Trend:  Increasing net long-term debt as a                                   Long-term debt
               percentage of assessed valuation                                                    Assessed valuation

            This chart shows the debt issued by Southlake that is supported by property tax revenues relative to the total assessed
            valuation. Credit industry benchmarks state debt exceeding ten percent of assessed valuation as well as increasing long-
            term debt as a percentage of assessed valuation are warning signals. Neither of these trends are reflected in this chart which
            shows that the property tax supported long-term debt as a percentage of assessed valuation has been falling since 2003 and
            remains well below the ten percent benchmark. The City has established its own target of two percent or below, as outlined
            in the Financial Principles section of the Appendix, and since 2007, our debt as a percentage of assessed valuation has been
            at or below two percent.

                                                     Debt as %                                             Debt as %
                                         Assessed                                             Assessed
              Fiscal Year  Long-Term Debt            of Assessed   Fiscal Year  Long-Term Debt             of Assessed
                                         Valuation                                            Valuation
                                                      Valuation                                             Valuation
                2003      $108,251,208 $3,590,810,881  3.01%        2013       $87,681,533  $6,422,291,913   1.37%
                2004      $104,384,962 $3,737,260,696  2.79%        2014       $79,129,909  $6,653,765,251   1.19%
                2005      $92,345,898 $3,913,240,543   2.36%        2015       $75,779,902  $6,760,119,917   1.12%
                2006      $86,977,885 $4,207,074,169   2.07%        2016      $67,555,109  $7,322,599,520    0.92%
                2007      $91,759,026 $4,593,954,505   2.00%        2017       $59,439,993   $8,269,475,160   0.72%
                2008      $87,122,650 $5,088,802,161   1.71%        2018       $50,477,189   $8,743,046,226   0.58%
                2009      $88,846,144 $5,582,058,197   1.46%        2019       $43,475,681   $9,810,068,614   0.44%
                2010      $93,169,077 $6,252,920,129   1.49%        2020        $36,272,575   $10,526,366,088   0.34%
                2011      $93,402,615 $6,178,132,589   1.51%        2021       $28,784,272   $10,714,248,031   0.27%
                2012      $95,940,907 $6,226,088,861   1.49%        2022       $24,528,447   $11,138,315,427   0.22%


      118    FY 2022 City of Southlake  |  BUDGET BOOK
             WWW.CITYOFSOUTHLAKE.COM
   114   115   116   117   118   119   120   121   122   123   124