Page 70 - Saginaw FY22 Adopted Annual Budget
P. 70

CITY OF SAGINAW
                            GENERAL FUND EXPENDITURES BY FUNCTION

                                                       2021-2022

               $16,000,000


               $14,000,000



               $12,000,000


               $10,000,000



                $8,000,000
                                                                                             Personal Services
                                                                                             Supplies and Services
                $6,000,000
                                                                                             Capital and Transfers

                $4,000,000



                $2,000,000



                       $-
                                   2017-2018  ACTUAL  2018-2019  ACTUAL  2019-2020  ACTUAL  2020-2021  REVISED  2021-2022  ADOPTED









                                                                                       BUDGET         BUDGET
                                          ACTUAL         ACTUAL         ACTUAL        REVISED        ADOPTED
            EXPENDITURE                  2017-2018      2018-2019      2019-2020      2020-2021      2021-2022

            Personal Services           $   11,088,651  $   11,908,998  $   12,239,794  $   12,405,200  $   14,156,230
            Supplies and Services              3,509,039         3,168,731         3,335,272         3,880,060         3,938,740
            Capital and Transfers              1,353,522         1,886,788         1,296,452         3,815,740         1,982,065

            TOTAL EXPENDITURES          $   15,951,212  $   16,964,517  $   16,871,518  $   20,101,000  $   20,077,035














                                                             67
   65   66   67   68   69   70   71   72   73   74   75