Page 75 - Saginaw FY22 Adopted Annual Budget
P. 75

CITY OF SAGINAW
                                        EXPENDITURE SUMMARY
                                                    2021-2022


         GENERAL ADMINISTRATIVE OFFICE


                                                                                REVISED         ADOPTED
         EXPENDITURES BY                      ACTUAL           ACTUAL           BUDGET           BUDGET
         CATEGORY                             2018-2019        2019-2020       2020-2021        2021-2022


         Personal Services                  $           968,038  1,046,561   $        1,107,335  $        1,324,705
         Operating                                 439,101         342,800                411,070               365,860
         Contract Services                               463,720   376,087                476,275               436,125
         Capital Outlay and Transfers                      63,425   18,090             2,956,410                 39,565
                                                                    -                          -                          -                          -
         TOTALS                             $        1,934,284  $        1,783,538  $        4,951,090  $        2,166,255


         A transfer to the Capital Projects Fund is budgeted for the Bailey
         Boswell Overpass project in FY20/21.





           In Thousands

          $3,000

          $2,750

          $2,500
                                                                                                   Personal
          $2,250                                                                                   Services

          $2,000                                                                                   Operating

          $1,750
                                                                                                   Contract
                                                                                                   Services
          $1,500

          $1,250                                                                                   Capital Outlay
                                                                                                   and Transfers
          $1,000


            $750

            $500


            $250

              $0
                        2018-2019          2019-2020          2020-2021          2021-2022




                                                             72
   70   71   72   73   74   75   76   77   78   79   80