Page 78 - Pantego FY22 Operating Budget
P. 78

TOWN OF PANTEGO
                                    ANNUAL OPERATING BUDGET & PLAN OF SERVICES

                FUND:                  Water and Sewer - 200
                DEPARTMENT:            Water Department - 201

                        n
                        n
                      i
                       o
                       o
              Descrip
                      t
                      t
                      t
              Description:
                       o
                        n
              Descrip
              Descrip
                      i
                         :
                         :
                         :


                      i

                                                         is
                                                         is
                                           of
                                                                                       m
                                           of
                                                                                                 e
                                                                       o
                                                                       o
                                                                                                 e
                                                                                       m
                                                        s
                                                        s
                                                                  ible
                                        on
                                   Divis
                                                                  ible
                                                                                          intenanc
                                                                                        a
                                                                                        a
                                                                                          intenanc
                                        on
                                                            e
                                                            e
                                                            r
                                                            r
                                   Divis
                                                              pons
                                                              pons
                                                             s
                                                             s
                                                                         oper
                                                                             ations
                                                                             ations
                        a
                         ter
                            Utilities
                            Utilities
                         ter
                                                     o
                    he W
                    he W
                                                     o
                        a
                                                   W
                                                   W
                                             Public
                                                       k
                  T T T he W a ter       Utilities       Divis i i i on  of  Public  W o r r r k s       is  r e s pons ible  f f f o r r r  oper ations       and  m a intenanc e  f f f o r r r       the
                                                                                                      the
                                                       k
                                                                                                   o
                                                                                                   o
                                                                                   and
                                                                         oper
                  The Water Utilities Division of Public Works is responsible for operations and maintenance for the
                                                                                   and
                                             Public
                                                                                                      the
                      oduc
                          tion and
                                                                             23
                                                                  on
                                                                  on
                                      bution
                                      bution
                                                                                m
                                                                                m
                          tion and
                    pr
                                  dis
                                  dis
                    pr
                                                                      aintains
                                                                      aintains
                                                                                  iles
                                                                                  iles
                                                                                     of
                                                                                     of
                      oduc
                                                                             23
                                                                                        pipe, 179
                                                                    m
                                                                    m
                                                                                        pipe, 179
                                                                                                  e
                                            s
                                                                                                  e
                                                                                                        ants
                                              s
                                                  . T
                                                                                                        ants
                                              s
                                            s
                                                                                                      dr
                                                                                                    hy
                                                                                                      dr
                                                       Utility
                                             y
                                             y
                                                                                                    hy
                                                       Utility
                                                             Divis
                                                     he
                                                     he
              w w w ater  pr oduc tion and  dis t t t r r r i i i bution  s y s t t t em . T he  Utility       Divis i i i on  m aintains       23  m iles       of       pipe, 179  f f f i i i r r r e  hy dr ants , , ,
                                               em
                ater
                ater
                                               em
              water production and distribution system. The Utility Division maintains 23 miles of pipe, 179 fire hydrants,
                                                  . T
                                                             Divis
                              and 1251
                                                ic
                    ater
                                                  e
                              and 1251
                  w
                                                  e
                                               v
                                                                            ater
                                                   lines
                                               v
                                                   lines
                                                ic
                                             er
                    ater
                                             er
                                                                            ater
                  w
                                                            aver
                                                                                  oduc
                                        ater
                                                                                            178,554,000
                                                          he
                                                            aver
                                                                                            174,554,000
                                        ater
                                                                                 pr
                                                                                 pr
                                                                                  oduc
                                                                age annual w
                                       w
                                       w
                                                                age annual w
                                                          he
                                             s
                                             s
              325
                                                                                      tion is
                                                                                      tion is
                        valves
                        valves
                                                       . T
              325 water valves and 1251 water service lines. The average annual water production is 179,340,000
              325  w ater  valves  and 1251  w ater  s er v ic e  lines . T he  aver age annual w ater  pr oduc tion is       179,340,000
              325
                                                       . T
              gallons, from (5) ground water wells.  wells.
                     , f
                     , f
              gallons
              gallons
              gallons , f r r r om       ( ( ( 5 )       ac ound w ound w ells .
                                           a
                                           ells
                               ound w
                                tive gr
                                      ater
                                      ater
                                          w
                                          w
                       om
                       om
                           5)
                           5)
                             gr
                             gr
                                              .
                                             ter
                        St
                        St
                                                                       es f
                                                                       es f
                                                                     iv
                                                                     iv
                                                                           o
                                                                           o
                                                                       es f
                                                                           o
                                                                 b
                                                                 b
                                                               O O O
                                                                 b
                                                                  ject
                                                                     iv
                                                                  ject
                                                                  ject
                                                                              i
                                                                               scal Y
                                                                              i
                                                                              i
                         at
                         at
                                                                               scal Y
                                                                               scal Y
                                                                            r
                                                                             F
                                                                            r
                                                                            r
                           emen
                           emen
                                                                             F
                                                                             F
                 ssio
                                                                                             2020:
                                                                                             2022:
                 ssio
                                                                                     ear 2019-
                                                                                     ear 2021-
                                                                                             2022:
                                                                                     ear 2021-
                     n
                     n
               M M M i i i ssio n  St at emen t t t : : :        Objectives for Fiscal Year 2019-2020:
               Mission Statement:
                                          s
                                          s
                                                  to
                                                  to
                                 Utilities
                                 Utilities
                   Pantego W
                   Pantego Water Utilities mission is to provide
                                            on
                                            on
                             a
                             a
                   Pantego W
                   Pantego W a ter       Utilities       m i i i s s i i i on  is  to  pr ovide
                                           s
                                           s
                                               is
                                               is
                              ter
                              ter
                                                     ovide
                                                     ovide
                                        m
                                        m
                                                   pr
                                                   pr
                 f
                 f
                                               es
                                                     es
                                                     es
                                               es
                    ive m
                                         w
                                         w
                                ent of
                                ent of
                    ive m
               ef ef


                   t
                                                        f
                                      our
                                      our
               effective management of our water resources for the
                                              r
                                                        or
                                              r
                                                        or
                   t
                                                        f
               effective management of our water resources for the  1. Water mixing system for the (2) ground storage 1. Have staff complete a full system evaluation of 1. Water mixing system for the (2) ground storage 1. Have staff complete a full system evaluation of
                 ec
                                          ater
                                                    c
                 ec
                         anagem
                                                 our
                                          ater
                         anagem
                                                    c
                                                           the
                                                           the
                                                 our
                                                               tank
                                                                                            f
                   m
                   m
                om
                om
                                                                                      s
                                   pr
                                                                          y
                             der
                             der
                                                                    o
                om
                             der
                                                               data f
                   m

                                                                    .
                                                               data f
                                                                       ever
                                                                   s
                                     otec
                                                         and
                                                         and
                                 to
                                 to
                                 to

                                        t the public
                                                                                       hutof

                                     otec
                                   pr
                                     otec
                                        t the public
                                                                     r
                                        t the public
                                   pr
                                                         and

                                                   health
                          in or
                                                   health

               community in order to protect the public health and   tanks.or every fire hydrant in the Townvalve in the Town
                                                                                 m
                          in or
                                                                               ter

                                                                                   a
                     unity
               c c c
                                                                             a
                                                                                    in
                                                                            w
                     unity

                     unity
                          in or
                                                   health
               envir
                                   m
               envir onm ent.   T o       ac c o m p lis h  this       w e  optim iz e the
                               ac
               envir
                                   m
                   onm
                                                     iz
                                                optim
                                 c
                                                     iz
                                 c
                                                optim
                                         this
                                         this
                                  o
               environment.  To accomplish this we optimize the
                                  o
                                       h
                            T
                            T
                                     p
                       ent.
                                       h
                                     p
                                                      e the
                             o
                                      lis
                                             w
                             o
                                                      e the
                                             w
                                      lis
                   onm
                       ent.
                                              e
                               ac
                                              e
                                     ovide
                                                               2. Water mixing system for the elevated storage of e,
                                                                                            em
                                   pr
               us e of  available  w a ter , , ,       pr ovide  a s a f f f e  and  r r r e liable   2.  Deter m m af x f i   c utur p e planning  s on CIP,  evaluation  tur
               us
                                                               2. Have s
                                                                                 t
                                   pr
                                     ovide
                                                                                 em
                                                                   ater
                                                               2. W
                                                                                lete
                                                                                           elevated
                                                                                    a f
                                                                                s
                                                                                       the
                                                                                          s
                                                                                         y
                                                                                           t

                                                                                                   as
                                                                         i
                                                                                                  r
                                                     e
                                                                                                    t
                                                                                                   s
                                                                                                inf
                               a
                                                                        t
                                                                             m

                                                                        ine f
                               a
                                                     e
                                                                            o
                                                                                                      age
                                                      liable
                                                                                                      uc
                                                                                      u
                                                      liable
                                                                           ng s
                              w
                              w
                                                                                                     or
                                                                                                     tr
                                             a
                                             a
                                           a s
               use of available water, provide a safe and reliable
               us
                                                 and
                 e of
                                                                               y
                                ter
                                ter
                                                                                     f
                                           a s
                                                 and
                 e of
                     available
                                               e
                                               e
                     available
                                                                                       ll
                                                                                     or


                                      os
                                                                                              ater
                                                   pr
                                                   pr
                                                     ovide
                upply
                                                     ovide
                                      os
                                              enc
               s s s upply       of  w ater , , ,       pr ac tic e  c os t t t  ef f f f i i i c i i i enc y , , ,       pr ovide   data for every water main shutoff valve in the Town
                                                                                                   ate
                                                                                          al w
                                                                                                  r
                                          ef
                                          ef
               supply of water, practice cost efficiency, provide
                                                               tank
                                            c
                                              enc
                                                 y
                                                 y
                                                               tank.
                                                               bond
                                            c
                                                                                 and
                                                                              ent,
                                                                    debt pay
                        w
                        w
                                 tic
                                 tic
                               ac
                               ac
                                                                            m
                     of
                              pr
                              pr
                     of
                                   e
                                                                                     gener
                                                                   .
                                   e
                         ater
                                     c
                                     c
                upply
                         ater
                                      ,
                                      ,
                ontinuous
                                      ,
                          im
                           pr
                                  ents
                          im
                          im
                                  ents
                           pr
                           pr
                                  ents
                ontinuous
                             ovem
                                               ental
                                           onm
                                               ental
                                               ental
                                           onm

                                           onm

                ontinuous
               c c c
               continuous improvements, environmental          revenues to expenditures
                             ovem
                             ovem

                                       envir
                                       envir
                                       envir
                                                                      s
                  pons
                                                                                                ater
                                                   ic
                                                                                   s
                                uper
                                                  r
                  pons
                                uper
                                                  r
                                                                         on the pos
                                uper

                                                  r
                  pons
                                                                                     oute
                          y
                                                     e.


                                                     e.
                                                s
                          y
                          y
                                                                                    r
                                                s
                                                s
                                                     e.

                                                 e
                                                 e
                                                 e
                                             er
                                             er
                                             er
               r r r responsibility and superior customer service.  3. Analy m is ine  the f utur e  i ble  tr ans the w to a



                           and s
                           and s
                           and s
                                    ior
                 s
                 s
                                                               3. Deter
                                    ior
                                          t
                      ibilit
                                                   ic
                                    ior
                 s

                                         s
                                                                                         of
                                                               3. Analysis on the possible transition to a  system to
                                        u
                                        u
                                         s
                                         s
                                        u
                                          t
                e
                                          om
                                                   ic
                e
                                       c
                                       c
                                          om
                                          om
                                       c
                e
                                                                                            ition
                                                  v
                                          t
                      ibilit
                                                  v
                                                  v
                      ibilit

                                                                                           r
                                                                                     aintaining
                                                                                    m
                                                                              ty
                                                                                     t
                                                                                    s
                                                                hlor
                                                                              ec
                                                               chloramine disinfection system rather than free oundwater
                                                                                     y
                                                                              i
                                                               c 3. Deter
                                                               under
                                                                             nf
                                                                        ine
                                                                                                 than f
                                                                      and pr

                                                                    s
                                                                                            of

                                                                                            ather
                                                                                        em

                                                                     t
                                                                       ne dis
                                                                      i
                                                                                              f
                                                                      m
                                                                                              unding
                                                                                       t
                                                                                       ents
                                                                                              the gr
                                                                                inves
                                                                                                      r
                                                                                                       ee
                                                                           a path of
                                                                                      m
                                                                            ior
                                                                            i
                                                                                tion
                                                                    am
                                                                                      s
                                                                   em
                                                               c s
                                                                    ne.
                                                                    i
                                                               chlorine.or developing a transition plan to wholesale
                                                                      ,
                                                                  t
                                                                 lor
                                                                 s
                                                                y
                                                                h
                 ajo
                      o
                 ajo
                      o
                    r G
                    r G
                    r G
                        als:
                        als:
               Major Goals:                                    surface water.
                        als:
                 ajo
                      o
               M M M
                                                               4. Utilize information resulting from the 2020 Water
                                                                                om
                                                                                   o
                                                                                  pleted
                                                                               ion
                                                                                   f
                                                                               t

                                                                         a dir
                                                                                       t
                                                                                                      going
                                                               4. Finalize a direction for strategic planning going
                                                                          onc
                                                                       e
                                                                   naliz
                                                                                       r
                                                                                        a
                                                                   i
                                                                                              planning

                                                                              c
                                                                                      s
                                                                             e c
                                                                 F
                                                                             e
                                                                                         tegic
                                                               Rate Study
                                                               4.
                                                                                    r
                                                                   ar
                                                                                  r
                                                                  w
                                                               forward in staying concurrent with the groundwater
                                                                or
                                                   us
                                                                                           th
                                                                                                       W
                                                      om
                                                      om
                                                                                                         ater
                                                                             ation
                                                     t
                                                     t

                                                                                   es
                                                                     d in s
                                                                                               the 2020
                                                                                     r
                                                                                      ent w
                                                                          ay
                                                   us
                           e
                           e
                                         ater
                                  anagem
                                                all c
                                                all c
                                        w
                             and
                          af
                                              to
                   ovide s
                                 potable
                 Pr
                                         ater
                                              to
                 Continued
                              et m
               1. Continued asset management, analysis and ers
               1.  Pr ovide s af as and  potable  w ent, analy s is   and  er s    f 4. Utiliz e  inf t or m ing  c onc ur ulting  f r i om the gr oundw ater
                             s
               1.
               1.
                        of
                                                                                the potentials


                                                                                om
                                                                   em
                                           nim
                                           nim
                                   inf
                    c
                    c
                      ently
                                           i
                                           i
                      y
                                     w
                                                                                  pleted
                                                                             e c
                                        tr
                                                                  t
                                                                y
                               ater
                                       th
                             w
                                                               s Rate Study
                                                                            e,
                              pos
                                                                 s

                                      as

                                                                              or
                                         m
                           as
                                                                          onc
                           as
                                         m
                    i

                                                                                                    itioning
                                  ble
                  ef
                  ef
                                                                                                ans

                                                                       in plac
                                                                                             of
                                                                                               tr

               inventor i i ently   the   pos s i i ble  r w i i th  uc tur e. a l  dis r uption  in   system in place, or the potentials of transitioning to
                   f
                                                                                                           to
                    i
                   f
               as
               inventory of the water infrastructure.al disruption in
                                s
               as
                 rv
                                                                                        upply
                                                                                       s
               se
               service. .                                      the City of Arlington water supply. .
                                                                         Ar
                                                               the City
                                                                           lington

                                                                                   ater
                   i
                   c

                                                                                 w
                                                                       of
                    e

                          to ens
                                 e that the gr
                               ur
               2. Continue to ensure that the groundwater
                                                  ater
                                            oundw
               2. Continue
               pr 2. Pr ovide  adequate   dis t r s i bution  is   s af e,  r eliable,
               2. Pr
                                                       or
                     tion and
                                      ur
                                      ur
                              ater
                   ovide
                                                         e
                                                       or
                                     s
                                                         e
               production and water distribution is safe, reliable,
                                   es
                                   es
                         adequate
                                                      f

                                                      f
                 oduc

                                           and quantity
                                  pr

                                  pr
                             w
                                        es
                                        es

                                           and quantity
                               i
                               i
                                ently
                                ently
                              c
                   om
                   om
                  t
                       s
                      er
                      er
               and with uninterrupted service at adequate pressure.  Major Budget Changes:
               c
               c and with uninterrupted service at adequate pressure.
                  t
                us
                us
                             f
                             f
                           ef
                              c
                              i
                              i
                         as
                         as
                       s
                           ef



                                            ble.
                                           i


                                            ble.
                                       pos
                                       pos

                                          s
                                          s
                                           i
                                    as
                                    as
               3. Pr ovide  s uper ior  c u s t t om er     s e r r ur ic e in that  m   is tter s    No major budget changes to report
                   ovide
                                       er
                              ior
               3. Sc
               3. Pr
               3. Schedule maintenance to ensure the focus is on s  Major Budget Changes:
                          uper
                                              e in that
                                                        a
                                                         tter
                                          e
                         s
                                                          on
                                             e the f
                            aintenanc
                    hedule
                                         s
                                                     us
                                                        a
                          m
                                            v
                                                   oc
                                            v
                                    om
                                             ic
                                  s
                                                      m
                                 c
                                    e to ens
                                 u
                                                        ur
                                                    eas
                                                  e
                  inf
                                            eac
                 eventative
                                                    tim
                                                      e,
                          m
                                               tive
                                bution,
                                              pons
                     m
                                bution,
                                                   m
                               i
               of pr of  inf or m ation dis t t r r ur es   and not r r r es pons e  tim e,  and   M a jor  Budge t  Cha nge s :
               preventative measures and not reactive measures.and
                               i
                                                               Major Budget Changes:
                                                         es
                                            es
                                      24/7
                                      24/7
                   or
                            eas
                                                           .
                       ation dis
                                             e
                                           ur
                                                          e
                                                        ar
                                                  om
                                  ond
               going above and beyond to ensure customers are   No major budget changes to report
               going above and
                                                       s
                                               us
                                      to
                                                     er
                              bey

                                        ens
                                                  t
                                              c
               4. Strategic maintenance plan with the capacity to be  No major budget changes to reportNo major budget changes to report
               pleas ed w i th our   s er v ic es   w i thout  c r os s i ng  the
               pleased with our services without crossing the
               4. Strategic maintenance plan with the capacity to be
                     ed f
                                           ic
                                             tter
                                            a
                      ies
                 epar
                                            e.
               boundaries of public vs private matters. .
               pr boundar

                                        er

                                          v
               prepared for unanticipated service.
                          unantic
                                                s

                                 ipated
                                  vs
                                       s
                            public
                                    pr
                                      ivate
                                           m
                          of
                        or
               Fiscal Year 2020-2021 Accomplishments:
               F i scal Y ear 2020- 2021  A cco mp lish m en t s:
               Fiscal Year 2018-2019 Accomplishments:
               F i scal Y ear 2018- 2019  A cco mp lish m en t s:
               1.  Identif ied, loc ated, and  r epair ed ( 4)   w ater  m ain
               1. Identified, located, and repaired (6) water main
               1. F
                              eter
                                       em
                                                       ated
               br
                                               th
               1. Full system meter replacement with automated
                        t

                                  r
                  ull s
                 eak
                                  eplac
                                                 autom
                    s
                         em
               breaks
                      y
                                          ent w
                            m
                       s
                                               i
               dr
                        e
                          ter
                 ive-
                    by
                       m
                            s
               drive-by meters. .
                                                evaluation
               2. Com
               2. Completed a water transition feasibility study to
                                      i
                                      r
                                      f
                                y
                               s
                                           dr
                      pleted f
                                         hy
                            ull
                                       e
                                 s
                                  t
                                  em
                                             ant
                                 onnec
                                          w
                          y
                 Em
                                           i
                      genc
               2. Emergency interconnection with Arlington in
               2.
               display information on the possibilities of
                                            th Ar
                                                       in
                                      tion
                                c
                    er
                                                lington
                            inter
                           T
                                 .
                        w
                         th
                         i
                              EQ
                             C
                 ogr
               pr 3. Replaced 6 fire hydrants that were aged and
               progress with TCEQ.
               transitioning to City of Arlington sourced water
                      s
                    es
               failing
               3.

               3. 303 Well pump and motor repaired under
                                                 under
                                     otor
                              p and
                                   m
                                              ed
                       ell
                          pum
                 303 W

               3. Completed the Emergency Interonnection Project
                                         r
                                         epair
                    genc
                  er
               emergency conditions.
               4. Water Sys onditions .
               with the City of Arlington
                        y
                          ctem Overview and Priority Projects
               em
               written and completed to assess history of water
                                #6 pum
                                                   e potentials
                                                        ed.
                                         and m
                                                  r
                       Lane
                                              o
                                                   eplac
                                               tor
                              e
               system, current water system, and futur
               4. Sm
                            W
               4. Small Lane Well #6 pump and motor replaced.
                    all
                                       p
                               ll
               of the water system
                                                             72
   73   74   75   76   77   78   79   80   81   82   83