Page 444 - Microsoft Word - FY 2021 tax info sheet
P. 444

ASSESSED VALUE AND LEVY ANALYSIS




                                                       2019-20          2020-21           2021-22
                                                      BUDGET            BUDGET            BUDGET
                     Total Assessed Value          $    6,201,052,393  $    6,106,325,212  $      6,109,063,688
                     % change                                4.61%           (1.53)%             0.04%
                       Less Frozen Value               899,174,687       934,912,645       980,159,747
                       Less TIRZ Value                           0                0                  0

                     Net taxable value             $    5,301,877,706  $    5,171,412,567  $      5,128,903,941
                     % change                                3.52%           (2.46)%            (0.82)%


                     Tax rate per $100                     0.39990          0.39500            0.39500


                     Taxable Value levy                 21,202,209        20,427,080        20,259,171
                     Levy on frozen properties           3,150,854         3,305,916         3,599,270
                     Tax levy                      $         24,353,063  $         23,732,996  $           23,858,441


                     Estimated collection rate              99.25%            99.25%            99.25%

                     Estimated levy collection     $         24,170,415  $         23,554,998  $           23,679,502
                     % change                                1.80%           (2.55)%             0.53%


                     Tax Rate Distribution
                       General Fund (M&O)          $            0.318276  $            0.324190  $              0.336030
                       Debt Service Fund (I&S)                   0.081624                0.070810                  0.058970
                     TOTAL                                         0.39990                  0.39500                    0.39500
                     % change                               (3.23)%          (1.23)%             0.00%


                     Dollar Distribution
                       General Fund (M&O)                     19,875,273             19,920,585               20,144,362
                       Debt Service Fund (I&S)                  4,295,142               3,661,877                 3,561,854
                     TOTAL                         $         24,170,415  $         23,582,462  $           23,706,216


                      TOTAL ALL LEVY               $      24,170,415  $      23,582,462  $        23,706,216
                     % change                                1.80%           (2.43)%             0.52%





















                                                             442
   439   440   441   442   443   444   445   446   447   448   449