Page 284 - Microsoft Word - FY 2021 tax info sheet
P. 284

KELLER DEVELOPMENT CORPORATION (KDC) OUTSTANDING INTEREST DEBT OBLIGATIONS
                                                          BY ISSUE


                               2011     2015
                             GENERAL   CERTIFICATE
                            OBLIGATION   OF
                    Year     REF & IMP  OBLIGATION                                                   TOTAL
                Standards &
                Poors Rating:   AA       AAA
                Moodys Rating:  Aa2      Aa1
                                       Rec Center
                                Debt
                Purpose:     Refunding/   Expansion /
                                        Park
                             Retirement
                                     Improvements
                    2022     $         58,725  $          77,694                                   $         136,419
                    2023                19,800              74,244                                              94,044
                    2024                          -              69,794                                         69,794
                    2025                          -              64,319                                         64,319
                    2026                          -              58,619                                         58,619
                    2027                          -              52,694                                         52,694
                    2028                          -              46,619                                         46,619
                    2029                          -              40,319                                         40,319
                    2030                          -              33,719                                         33,719
                    2031                          -              26,819                                         26,819
                    2032                          -              19,694                                         19,694
                    2033                          -              12,188                                         12,188
                    2034                          -                4,141                                          4,141
                    2035                          -                        -                                              -
                    2036                          -                        -                                              -
                    2037                          -                        -                                              -
                    2038                          -                        -                                              -
                    2039                          -                        -                                              -
                    2040                          -                        -                                              -
                        Total $         78,525  $        580,860  $                     -  $                       -  $                      -  $                      -  $                    -  $         659,385




                                           KDC INTEREST OBLIGATIONS BY YEAR AND ISSUANCE
                         160,000

                         140,000

                         120,000

                         100,000

                          80,000                                                                2015 CO
                                                                                                2011 GO Ref
                          60,000

                          40,000

                          20,000

                              ‐
                                2022 2023 2024 2025  2026 2027 2028 2029  2030 2031 2032 2033  2034











                                                             282
   279   280   281   282   283   284   285   286   287   288   289