Page 283 - Microsoft Word - FY 2021 tax info sheet

KELLER DEVELOPMENT CORPORATION (KDC) OUTSTANDING PRINCIPAL DEBT OBLIGATIONS
BY ISSUE

2011 2015
GENERAL CERTIFICATE
OBLIGATION OF
Year REF & IMP OBLIGATION TOTAL
Standards &
Poors Rating: AA AAA
Moodys Rating: Aa2 Aa1
Rec Center
Debt Expansion /
Purpose: Refunding/ Park
Retirement
Improvements
2022 $ 1,275,000 $ 170,000 $ 1,445,000
2023 1,320,000 175,000 1,495,000
2024 - 180,000 180,000
2025 - 185,000 185,000
2026 - 195,000 195,000
2027 - 200,000 200,000
2028 - 205,000 205,000
2029 - 215,000 215,000
2030 - 225,000 225,000
2031 - 235,000 235,000
2032 - 240,000 240,000
2033 - 250,000 250,000
2034 - 265,000 265,000
2035 - - -
2036 - - -
2037 - - -
2038 - - -
2039 - - -
2040 - - -
Total $ 2,595,000 $ 2,740,000 $ - $ - $ - $ - $ - $ 5,335,000

KDC PRINCIPAL OBLIGATIONS BY YEAR AND ISSUANCE
1,600,000

1,400,000

1,200,000

1,000,000

800,000 2015 CO
2011 GO Ref
600,000

400,000

200,000

‐
2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034

281