Page 71 - Haltom City FY 22 Budget
P. 71

CITY OF HALTOM CITY ANNUAL BUDGET, FY2022                     General FUND










                                                                   Actual     Adopted      Actual      Adopted
           EXPENDITURES                                           FY 2020     FY 2021      FY 2021     FY 2022
           Personnel                                               $671,009  $1,047,935   $1,050,798   $1,133,956
           Operations                                                 6,986      32,681      20,417        37,500
           Total                                                   $677,995  $1,080,616   $1,071,215   $1,171,456

                                                                   Actual     Adopted      Actual      Adopted
           STAFFING                                 Class Range   FY 2020     FY 2021      FY 2021     FY 2022
           Director of Planning & Community Development  1801  85    1           1            1            1
           Assistant Director/Planning/Project Manager   1803  71    1           1            1            1
           Building Official                         1802   67       1           1            1            1

           Building Inspector                        1804   57       1           1            1            1
           Code Enforcement Officer                  1805   50       0           5            5            5
           Fire Inspector                            3409   50       1           1            1            1
           Planning and Permit Coordinator           1807   41       1           1            1            1
           Permit Technician                         1806   39       2           2            2            2
           Total                                                     8          13           13           13



                                                                         Actual     Actual     Actual     Target
                                   PERFORMANCE MEASURES
                                                                        FY2019     FY2020      FY2021     FY2022
                                   Number of requests before the Planning and Zoning   43  36   36         24
           Goal 1:  Continue to Cultivate the   Commission
               Commercial and Retail   Number of requests before the Zoning Board of
              Development Plan for a   Adjustment                         36         24         24         24
               successful Economic
             Development Environment  Number of requests before the Sign Board of Appeals  12  7  7         6
                                   Number of requests before the Hearings Board  0    0          0          2
                                   New residential construction permits   33         116        116        150
                                   New residential construction value  $6,705,831  $33,139,498  $33,139,498  $35,000,000
            Goal 3:  Promote and Support
            Safety and Security within Our   New commercial construction permits  13  17        17         20
             Community while providing   New commercial construction value  $29,961,182  $125,736,696  $125,736,696  $100,000,000
                 Quality Services
                                   Certificate of occupancy applications  298        269        269        250
                                   Percent of inspections completed within 24 hours  100%  100%  100%     100%
                                   Percent of plans reviewed within 20 working days  95%  95%   95%        95%




                                              NUMBER OF REQUESTS

                         43
                              36                36                     36
                                                     24                     24                24   24
                                   12
                                                          7                      7                      6

                             2019                   2020                  2021                   2022
                             Planning Commission    Zoning Board of Adjustment  Sign Board of Appeals
   66   67   68   69   70   71   72   73   74   75   76