Page 72 - FortWorthFY22AdoptedBudget
P. 72

Budget Highlights




                          Total Appraised Value                                   $116,686,701,862

                          Less
                           Disabled Veteran                                           $567,743,718
                           Over 65                                                  $1,620,845,255
                           Disabled/Over 65                                            $45,746,475
                           Homestead                                                $7,024,489,959
                           Disabled Person                                            $108,509,948
                           Inventory                                                $3,602,834,907
                           Solar / Wind Power                                            $480,078
                           Pollution Control                                            $4,707,206
                           Foreign Trade Zone                                         $728,156,454
                           Historic Sites                                              $32,125,025
                           Community Housing Development                              $110,213,884
                           Abatement Value Loss                                       $210,029,832
                           Nominal Value Accounts                                       $8,291,787
                           Freeze Taxable (Denton/Parker)                              $11,449,131
                           Homestead Cap                                                        $0
                           Transfer Adjustment TAD                                      $1,154,792
                           Misc Personal Property                                     $298,984,390
                           Absolute Exemptions                                     $11,710,951,239
                           Property Damaged by Disaster                                 $5,001,206
                          Sub-Total Exemptions                                     $26,091,715,286
                          Net Taxable Value                                        $90,594,986,576
                          Less
                           Total Appraised Value of Properties Under Protest        $5,589,477,506
                           Total Appraised Value of Incomplete Properties           $1,674,902,075
                          Net Taxable Value (Certified)                            $83,330,606,995
                          Plus
                          Est. Minimum value of protest properties                  $3,102,219,311
                          Est. Minimum Taxable Value of Incomplete Properties         $941,102,642
                          Adjusted Net Taxable Value                               $87,373,928,947


                          Tax Rate per $100 of Value                                     $0.73250

                          Total Tax Levy                                              $640,014,030

                          Less
                           Collection Rate                                                  98.25%
                          Estimated Collection of Levy                                $628,813,784

                          Less
                            Less Levy Lost due to Frozen                              ($11,160,492)
                            Less Estimated TIF Contribution                           ($21,610,735)
                          Budgeted Revenues                                           $596,042,557





                                                                                                            Page 72 of 581
   67   68   69   70   71   72   73   74   75   76   77