Page 295 - FortWorthFY22AdoptedBudget
P. 295

Capital Category         Capital Project                                     FY2022
                 Equipment                Parking Garages P _P00008                                35,000
                                          Equipment-Police P _P00033                              100,000
                                          EQUIPMENT REPAIR P _P00040                              125,000
                 Facility Improvements    NCH Council Chambers Media P _103660                  1,000,000
                                          PARO Rec Fitness Equipment P _P00109                     94,000
                                          Nature Center Improvements P _P00122                     12,000
                                          Las Vegas Trail Cap Ma int P _P00123                    130,000
                                          PARO New Enhancements P _P00132                      19,060,779
                                          PARO Maintenance & Replacement P _P00133              2,371,298
                                          NS Equipment Replacement P _P00139                       45,000
                 Hardware                 PC Refresh - General - IT P _P00090                   1,461,446
                                          PC  Refresh - Other Funds - IT P _P00091                975,028
                 Neighborhood Street Imp   NSO Alleyway Maintenance P _POOlOS                     204,000
                 Redevelopment/Reno       First Flight Park P _102903                              24,400
                                          Recurring Facility Mtn & Rpr P _P00049                1,850,168
                                          Neighborhood Im prov. Strat. P _P00080                3,502,000
                                          Roof Repair & Replace Citywide P _P00082              2,004,187
                                          Minor Repair & Renovate Cityw P _P00083                 479,645
                                          Golf Improvements P _P00096                             157,000
                 Sidewalk Infrastructure   Sidewalk Improvements P _P00127                      2,589,000
                 Street Light Infrastructure   Street Lighting Programmable P _P00124           1,511,000
                 Street Maint             FY18 - CD 9 Street Repair and P _C02389                 416,797
                                          Contract Bridge Maintenance P _P00017                 1,835,000
                                          Contract Street Maintenance P _P00020                20,441,000
                                          Pavement Mgmt - Reclamation P _P00125                   511,000
                                          Pavement Markings P _P00126                           1,428,000
                 Studies                  PARO Studies P _P00119                                  220,000
                 Technology Infrastructure   Capital Projects Svcs Business P _POOlll             233,000
                                          Technology Infrastructure-IT P _P00038                5,464,338
                                          ERP  IT P  P00093                                       450,000
                 Traffic Signals          Traffic System Maintenance P _P00021                  6,793,455
                 Vehicles                 Culture & Tourism-VERF P _P00025                         25,000
                                          Vehicles-Police P _P00035                             8,307,783
                                          Vehicles-IT P _P00039                                    45,000
                                          Vehicles-Capital Proj Srvs P _P00073                    280,000
                                          General VERF P _P00097                                3,000,000
                                          Community Tree Planting VERF P _P00134                   15,000
                 Total Plan                                                                   $99,396,651















               Ordinance No.  25073-09-2021                                                       Page 23 of 34
                                                                                                           Page 295 of 581
   290   291   292   293   294   295   296   297   298   299   300