Page 240 - N. Richland Hills General Budget
P. 240

DEPARTMENT                                                   FUND
          PUBLIC WORKS                                                GENERAL
                         ACTIVITIES                        2018/19        2019/20        2019/20         2020/21
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           General Services                                 $353,823       $380,905        $353,293       $337,592
           Traffic Control                                  1,103,398      1,115,755      1,096,119      1,132,319
           Street & Drainage                                1,753,596      1,915,318      1,874,192      1,784,640












                             TOTAL                         $3,210,817     $3,411,978     $3,323,604     $3,254,551

                    EXPENSE GROUPS                         2018/19        2019/20        2019/20         2020/21
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                        $1,873,195     $2,038,266     $1,952,428     $1,887,667
           General Services                                    45,206         55,130         51,678         54,820
           Maintenance                                       676,563         666,918        683,134        664,418
           Sundry                                              53,667         54,869         46,379         55,495
           Supplies                                          562,187         596,795        589,985        592,151
           Capital                                                  0              0              0              0

                             TOTAL                         $3,210,817     $3,411,978     $3,323,604     $3,254,551















































                                                             236
   235   236   237   238   239   240   241   242   243   244   245