Page 228 - N. Richland Hills General Budget
P. 228

DEPARTMENT                                                  FUND
          LIBRARY                                                         GENERAL
                         ACTIVITIES                        2018/19        2019/20        2019/20        2020/21
                                                           ACTUAL        ADOPTED         REVISED       ADOPTED
           General Services                                 $386,803       $420,030       $404,727       $413,860
           Public Services                                   942,289        961,320        940,366        951,356
           Technical Services                                844,920        901,630        889,442        895,846











                             TOTAL                         $2,174,011     $2,282,980     $2,234,535     $2,261,062

                    EXPENSE GROUPS                         2018/19        2019/20        2019/20        2020/21
                                                           ACTUAL        ADOPTED         REVISED       ADOPTED
           Salaries                                        $1,695,809     $1,779,707     $1,753,224     $1,774,183
           General Services                                    26,230         31,508         30,508         28,036
           Maintenance                                         23,602         26,807         22,498         23,840
           Sundry                                            155,800        156,259        144,718        149,902
           Supplies                                          272,570        286,349        281,237        282,751
           Capital                                                  0          2,350          2,350          2,350

                             TOTAL                         $2,174,011     $2,282,980     $2,234,535     $2,261,062
















































                                                             224
   223   224   225   226   227   228   229   230   231   232   233