Page 176 - N. Richland Hills General Budget
P. 176

DEPARTMENT                                                  FUND
          COMMUNICATIONS                                              GENERAL
                         ACTIVITIES                        2018/19        2019/20        2019/20         2020/21
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Public Information                               $253,734       $269,961       $265,859        $273,873
           Citicable                                         120,255        124,913         122,740        127,166














                             TOTAL                          $373,989       $394,874       $388,599        $401,039

                    EXPENSE GROUPS                         2018/19        2019/20        2019/20         2020/21
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                         $274,812       $286,528       $283,474        $292,458
           General Services                                     2,209          2,209          2,209          2,209
           Maintenance                                        17,672          17,672         17,672         17,672
           Sundry                                             72,612          81,655         78,434         81,689
           Supplies                                             6,683          6,810          6,810          7,011
           Capital                                                 0               0              0              0

                             TOTAL                          $373,989       $394,874       $388,599        $401,039















































                                                             172
   171   172   173   174   175   176   177   178   179   180   181