Page 357 - Hurst Budget FY21
P. 357

STREET BOND FUND
                                                    FUNDED PROJECTS

                                                                                                   Annual
                  Project Number,                Estimated   Actual   Expenditures for   Expenditures for   Operations &
                  Description &                   Cost    Expenditures   2020-2021    2021-2022   Maintenance
                  Date Introduced in CIP          Budget  as of 10/01/20
                                                                                                Impact (Savings)


                  Project 6320102
                  46th Year CDBG                  $148,478     $24,795      $123,683         $0       ($7,424)
                  10/01/19




                  Project 6413107
                  Pipeline Phase III             $3,062,954   $734,882      $231,562    $2,096,510    ($12,000)
                  01/28/14



                  Project 6419302
                  2020 Miscellaneous Streets     $1,400,000       $0            $0      $1,400,000       TBD
                  Reconstruction
                  10/1/19



                  TOTAL                          $4,611,432   $759,677      $355,245    $3,496,510    ($19,424)












































                                                            345
   352   353   354   355   356   357   358   359   360   361   362