Page 81 - Haltom City Budget FY21
P. 81

CITY OF HALTOM CITY aNNUAL BUDGET, FY2021                    GENERAL FUND







                                                                   Actual     Adopted     Projected    Adopted
           EXPENDITURES                                           FY 2019     FY 2020      FY 2020      FY 2021
           Personnel                                             $6,356,400   $6,933,175  $6,758,281   $7,020,850
           Operations                                               459,361     447,730     428,118       387,879
           Capital                                                  428,000      66,000       40,000       20,000
           Total                                                 $7,243,761   $7,446,905  $7,226,399   $7,428,729


                                                                   Actual     Adopted     Projected    Adopted
           STAFFING                                 Class Range   FY 2019     FY 2020      FY 2020      FY 2021
           Fire Chief                                3401   87       1           1            1            1
           Deputy Fire Chief - Operations            3402   79       1           1            1            1
           Fire Marshal                              3403   79       0           1            1            1
           Emergency Management Coordinator          3406   73       1           1            1            1
           Fire Battalion Chief                      3404 GS77       4           4            4            4
           Fire Lieutenant                           3405 GS73       13          13          13           13
           Firefighter/Driver                        3407 GS66       12          12          12           12
           Firefighter                               3408 GS62       23          24          24           24
           Administrative Assistant                  2002   43       1           1            1            1
           Customer Service Representative           2304   37       0           0            1            1
           Total                                                    56          58           59           59

                                                                                         Actual   Actual   Actual   Target
                                  PERFORMANCE MEASURES                                   FY2018  FY2019  FY2020  FY2021
                                  Response time to all emergency calls within 6 minutes  100%   100%  100%   100%
            Goal 3:  Promote and Support
            Safety and Security within Our   Confine fire damage to the room of origin    85%   85%    90%   90%
             Community while providing                                                                *34%
                                                                                                             8
                                                                                                              0
                                                                                                             *
                                                                                                               %
                 Quality Services  Fire inspection for all multi-family and commercial units  100%  100%  COVID  COVID
                                  Investigate and determine fire cause for all fire incidents  100%  100%  100%  100%
            Goal 2:  Focus on Competitive   Compliant of' 240 hours of documented training per member  100%  100%  100%  100%
             Employee Compensation &
            Benefits to Retain and Attract
              High Quality Staff while   Community Risk Reduction:  fire safety and public education training
             maintaining a Relationships-                                                              *16                   30
                                                                                                              *
                 Driven Culture                                                           40     42   COVID  COVID

                   Number of EOC and Fire Safety Training  60            Response Time and Damage Confinement
           60
                                                                 120%    100%
           55                                                    100%              100%       100%       100%
           50                                                     80%                          90%        90%
           45   40          42                                    60%     85%       85%
           40                                                     40%
                                                                  20%
           35
                                           30
           30                                                      0%
                                                                         2018       2019       2020       2021
           25
                                                                        Response time to all emergency calls within 6 minutes
           20                                                           Confine fire damage to the room of origin
             2018           2019           2020          2021









                                                             81
   76   77   78   79   80   81   82   83   84   85   86