Page 75 - FY 2020-21 Budget Cover.pub
P. 75

2015       2016      2017       2018       2019       2020       2020
                                    Actual     Actual     Actual    Actual     Actual    Proposed    Adopted

            O&M Rate                  0.541500      0.560562      0.570094      0.575568       0.579346      0.606628       0.586044

            Debt Service Rate         0.138000      0.118938      0.101406      0.091719       0.077858      0.071160       0.071160

            Total Rate                0.679500      0.679500      0.671500      0.667287       0.657204      0.677788        0.657204
            General Fund Revenue      3,633,589     4,046,943     4,566,801     5,110,561      5,639,215      6,181,809      5,972,049
            Debt Service Revenue        926,012       858,666       812,324       814,388         757,851        725,162         725,162
            Total Revenue            4,559,601     4,905,608     5,379,126     5,924,949      6,397,066      6,906,971      6,697,211
                                        671,022,948        721,943,831        801,061,132        887,916,146         973,375,931      1,019,044,457      1,019,044,457


                                               Property Tax Rates

                0.800000

                0.700000

                0.600000
                0.500000
                                                                                            Debt Service Rate
                0.400000
                                                                                            O&M Rate
                0.300000

                0.200000
                0.100000

                    -
                            2015      2016      2017      2018      2019     2020


                                               Revenue from Property Tax

                8,000,000

                7,000,000
                6,000,000

                5,000,000
                                                                                          Debt Service Revenue
                4,000,000
                                                                                          General Fund Revenue
                3,000,000

                2,000,000
                1,000,000

                      -
                            2015      2016      2017      2018      2019     2020









            City of Azle 2020-2021 Budget                                                                      64
   70   71   72   73   74   75   76   77   78   79   80