Page 418 - Southlake FY20 Budget
P. 418

Southlake Parks Development Corporation Fund
                                                                                                                    CIP

                                                                    SOUTHLAKE PARKS DEvELOPmEnT CORPORATIOn FUnD

               SPIN   Neigh-  bor-  hood  11   1               1              2

                Comprehen-  sive Plan   Reference  Southlake   2030 Parks,   Recreation &   Open Space/  Commu-  nity Facilities   Master Plan-  Tier 3  Southlake   2030 Parks,   Recreation &   Open Space/  Commu-  nity Facilities   Master Plan-  Tier 3  Southlake   2030 Parks,   Recreation &   Open Space/  Commu-  nity Facilities   Master Plan-  Tier 3  Southlake   2030 Parks,   Recreation &   Open Space/  Commu-  nity Facilities   Master Plan-  Tier 3



              Project's   Impact to   Annual   Operating   Budget  $40,000  $5,000  $25,000  $1,000   $776,000



              Descrip-  tion of   Annual   Impact on   Operating   Budget  Park Main-  tenance   Costs  Park Main-  tenance   Costs  Park Main-  tenance   Costs  Park Main-  tenance   Costs


                FY 2020   Cumula-  tive  $4,000,000  $4,000,000  $4,000,000   $4,000,000  $4,000,000



                              $3,200,000       $550,000        $2,300,000              $95,133,323
                 Total                                                        $95,000

                Beyond /   Unfunded  $3,200,000  $550,000      $2,300,000     $95,000  $79,725,000




                 FY 2024      $0               $0              $0             $0       $0


                 FY 2023      $0               $0              $0             $0       $0



                 FY 2022      $0               $0              $0             $0       $2,200,000



                 FY 2021      $0               $0              $0             $0       $4,000,000


                 FY 2020      $0               $0              $0             $0       $4,000,000


                Total Prior   Funding  $0      $0              $0             $0       $5,208,323




                       Design and development of im-  Parks, Recreation & Open Space  Master Plan.  The project scope   tennis or basketball courts, park   landscape improvements, and   additional parking.  Design and development of  Kirkwood / Sabre Linear Park as   Parks, Recreation & Open Space/  The project scope includes: trail  connectivity from North White  Chapel Boulevard to Kirkwood   Boulevard  Design and development of   Parks, Recreation & Open Space/  connectivity, park

                 Description  provements at Chesapeake Park as  per the Amended Southlake 2030   includes: park restroom, pavilion,   amenities, trail connections, park  signage, water well for irrigation,   per the Amended Southlake 2030   Community Facilities Master Plan.    improvements at The Cliffs Park as  per the Amended Southlake 2030   Community Facilities Master Plan.   The project scope includes: multi- purpose sports field(s), landscape  improvements and screening, trail






                 Project Name  Chesapeake   Park Im-  provements  Kirkwood/  Sabre Linear   Park  The Cliffs   Park Im-  provements  Oak Pointe   Park Im-  provements



                            Southlake   Parks De-  Corpora-  tion  Southlake   Parks De-  Corpora-  tion  Southlake   Parks De-  Corpora-  tion  Southlake   Parks De-  Corpora-  tion
                 Fund         velopment        velopment       velopment      velopment


                 Project #    SPDC12           SPDC13          SPDC14         SPDC15




                                               www.CityofSouthlake.com                                               417
   413   414   415   416   417   418   419   420   421   422   423