Page 365 - Southlake FY20 Budget
P. 365

CIP

      GEnERAL FUnD



           SPIN   Neigh-  bor-  hood  8,9  3                 8,9              8

            Comprehen-  sive Plan   Reference  Mobility   Master Plan   MT14 - Tier 3  Mobility   Master Plan   MT7 - Tier 3  Mobility   Master Plan   MT13 - Tier 3  Mobility   Master Plan



          Project's   Impact to   Annual   Operating   Budget  $2,500  $1,200  $5,000  $1,200  $157,600


          Description   of Annual   Impact on   Operating   Budget  Increase in   preven-  tive and   corrective   maintenance.  Increase in   preven-  tive and   corrective   maintenance.  Increase in   preven-  tive and   corrective   maintenance.  Increase in   preven-  tive and   corrective   maintenance.




            FY 2020   Cumula-  tive  $8,330,000  $8,330,000  $8,330,000       $8,330,000  $8,330,000




             Total        $4,600,000      $6,000,000         $5,000,000       $2,500,000  $116,447,000


            Beyond /   Unfunded  $4,000,000  $6,000,000      $5,000,000       $2,500,000  $53,030,000



             FY 2024      $0              $0                 $0               $0      $3,470,000


             FY 2023      $0              $0                 $0               $0      $4,610,000



             FY 2022      $0              $0                 $0               $0      $7,600,000



             FY 2021      $0              $0                 $0               $0      $8,110,000


             FY 2020      $0              $0                 $0               $0      $8,330,000



            Total Prior   Funding  $600,000  $0              $0               $0      $31,297,000



                    Funding is requested for the  future widening of Brumlow   Avenue from Continental   Boulevard to SH 26 to its  ultimate pavement section  (4-lanes divided). Bike lanes  will also be constructed to  facilitate connectivity to the   Cotton Belt Trail.  of way, engineering design   tor for Kirkwood Boulevard   minus to the Highland Street   and Kirkwood Boulevard   require the construction of a  bridge across the flood plain.  Funding is requested for the  widening
             Description           Funding is requested for right   and construction of a connec-  from the Carillon Phase 5 ter-  intersection. This project will   from Breeze Way to just south   ultimate pavement section (4   west property line of Kimball






             Project Name  Brumlow Av-  enue Widening   and bike lane   construction   from Continen-  tal Boulevard   to SH 26  Kirkwood   Boulevard Con-  nector from   Carillon Phase   5 Terminus to   the Highland   / Kirkwood   Intersection  South Carroll   Avenue   Widening from   Breeze Way to   FM 1709  South Village   Center Road-  way Connector   from west   property line   of Kimball Oaks   to Southwood   Way




             Fund        General   Fund  General   Fund     General   Fund   General   Fund

            Proj-  ect #  GF17            GF18               GF19             GF20



    364                                        www.CityofSouthlake.com
   360   361   362   363   364   365   366   367   368   369   370