Page 219 - Saginaw FY20 Annual Budget
P. 219

CITY OF SAGINAW

                                DONATIONS FUND EXPENDITURE SUMMARY
                                                        2019-2020







                                        DONATIONS  FUND TOTAL EXPENDITURES



                                                                            $288,840
                        $300,000


                        $250,000
                                                   $190,927                             $185,220
                        $200,000
                                      $140,896                  $124,021
                        $150,000

                        $100,000


                         $50,000


                              $-
                                     ACTUAL      ACTUAL       ACTUAL      REVISED      ADOPTED
                                    2015-2016   2016-2017    2017-2018    2018-2019   2019-2020







               FY 15/16 included phase 2 of the skate park. FY 16/17 included funding for a holiday light display and
               landscaping along Old Decatur Road. FY 17/18 includes partial funding for a cage remodel at the animal
               shelter. FY 18/19 includes funding for a Beautification Plan update, signage on the Ardent Mills silo, and
               the return of Train and Grain.  FY19/20 reflects expenses related to Train and Grain.


                                            EXPENDITURES BY CLASSIFICATION

                                                                                  2018-2019      2019-2020
                                     2015-2016      2016-2017      2017-2018       REVISED       ADOPTED
               DESCRIPTION            ACTUAL         ACTUAL         ACTUAL         BUDGET         BUDGET

               Animal Services     $              3,110  $              3,659  $              5,150  $              2,000  $              6,500


               Parks                            40,960                 17,878                 24,636               37,095                 10,000
               Library                          33,748                 38,627               34,112               55,120               57,120







               Beautification                   51,284             118,031                 46,119               137,000               71,000




               Senior Center                              -                 1,580                 1,841                 5,700                 6,500
               Police                                     -                         -                         -                         -                         -

               Fire                             11,794                11,152                12,163                21,925                14,100
               Train and Grain                            -                         -                         -               30,000                 20,000

               TOTALS              $          140,896  $          190,927  $          124,021  $          288,840  $          185,220
                                                             215
   214   215   216   217   218   219   220   221   222   223   224