Page 218 - Saginaw FY20 Annual Budget
P. 218

CITY OF SAGINAW

                                   DONATIONS FUND REVENUE SUMMARY
                                                        2019-2020



                                                   DONATIONS REVENUE



                                                                             $267,425      $275,840
                       300,000


                       250,000


                       200,000                     $168,035    $172,099
                                     $158,923

                       150,000


                       100,000


                        50,000

                            0
                                    ACTUAL       ACTUAL       ACTUAL       REVISED      ADOPTED
                                   2015-2016    2016-2017    2017-2018    2018-2019     2019-2020

             Donation revenue for FY 18/19 includes an increase of 50 cents per month for Parks and Library donations
             and Train and Grain donations.

                                             DONATIONS REVENUE BY MONTH

                                                                                      2018-2019     2019-2020
                                         2015-2016      2016-2017      2017-2018      REVISED       ADOPTED
             MONTH                        ACTUAL         ACTUAL        ACTUAL         BUDGET         BUDGET

             OCTOBER                     $        12,724  $        14,560  $        15,145  $        22,736  $        23,451
             NOVEMBER                             13,519           14,094           17,326           24,081             24,838







             DECEMBER                             11,883           13,792             12,611             20,516           21,162
             JANUARY                              11,997           11,922             14,150           20,399             21,041



             FEBRUARY                               17,326             14,260           14,545             24,720           25,498


             MARCH                                  19,323             22,358             19,269             32,660             33,688
             APRIL                                  10,658             10,758             13,611             18,770           19,360


             MAY                                    13,541             14,945             15,767           23,713             24,459

             JUNE                                 12,760           14,748           12,727             21,560             22,239


             JULY                                 10,571           12,901           14,152           20,162           20,796





             AUGUST                               12,418             12,043             11,795             19,428             20,039


             SEPTEMBER                              12,203           11,654             11,002           18,680             19,268

                      TOTALS             $      158,923  $      168,035  $      172,099  $      267,425  $      275,840
                      BUDGET             $     154,000  $     157,110  $      160,000  $     267,425  $     275,840
                                                             214
   213   214   215   216   217   218   219   220   221   222   223