Page 214 - Saginaw FY20 Annual Budget
P. 214

CITY OF SAGINAW

                        STREET MAINTENANCE FUND EXPENDITURE SUMMARY
                                                        2019-2020






                                    STREET MAINTENANCE  FUND TOTAL EXPENDITURES



                                                                                         $784,480
                        $800,000

                        $700,000
                        $600,000
                                                                            $445,750
                        $500,000

                        $400,000
                                       $223,317     $232,108
                        $300,000                                $220,411
                        $200,000

                        $100,000

                              $-
                                    ACTUAL       ACTUAL       ACTUAL      REVISED      ADOPTED
                                    2015-2016   2016-2017    2017-2018    BUDGET       BUDGET
                                                                          2018-2019   2019-2020







               Burlington Road reconstruction was delayed and should begin in FY 19/20.



                                            EXPENDITURES BY CLASSIFICATION

                                                                                   REVISED       ADOPTED
                                      ACTUAL         ACTUAL         ACTUAL         BUDGET         BUDGET
               DESCRIPTION           2015-2016      2016-2017      2017-2018      2018-2019      2019-2020


               Personal Services   $                     -  $                     -  $                     -  $                     -  $                     -


               Operating                        223,317             232,108             220,411               329,000             350,000


               Capital Outlay                             -                         -                         -              116,750             434,480
               TOTALS              $          223,317  $          232,108  $          220,411  $          445,750  $          784,480











                                                             210
   209   210   211   212   213   214   215   216   217   218   219