Page 233 - NRH FY20 Approved Capital Budget
P. 233

FISCAL YEAR 2019-2020 FLEET SERVICES LONG RANGE PLAN FY 2019 THROUGH 2029  TOTAL FY 2029/30  FY 2028/29  FY 2027/28 FY 2026/27 FY 2025/26 FY 2024/25 FY 2023/24 FY 2022/23  98,000                      -                       -                       -                       -                       -                       -                       -                       -                       95,000                      -                       -                       -                       -                       -                       -                       -                       -                       200,000







                               FY 2021/22  -                       -                       -                       -                       -                       -                       -                       -                       -                       -                       -                       -                       -                       - $                        -                       -                       -                       -                       -                       -                       -                       -                       -                       106,400                106,400  $






                                                                -   -  -  -  -  -  -  -  -                      -  -
                               FY 2020/21                                                                                                                                                                                                                                                                                                $                                                                                                                100,000                                                                                                        205,000                305,000  $            305,000  $            205,000
                                                  -
                                                    -
                                             -
                                               -
                                                          -
                                                            -
                                                      -
                                                        -
                                           -
                                     -
                                   -
                                         -
                                       -
                           ADOPTED  BUDGET  FY 2019/20  -                       -                       -                       -                       -                       98,000                  -                       -                       -                       -                       -                       -                       -                       98,000  $              364,411                140,000                140,000                163,000                175,000                65,000                  65,000                  220,000                220,000                -                       1,552,41

                             PROJECT  TO DATE  98,000                  95,000                  200,000                120,412                3,173,980             122,500                209,588                1,306,000             3,020,000             1,285,000             55,000                  34,500                  395,000                10,114,980  $       -                       -                       -                       -                       -                       -                       -                       -                       -                       -                       - $







                                   Cell Phone Signal Boosters in NRH Centre Distributor Truck Replacement (Unit 681) Dump Truck Replacement (Unit 6617) Enterprise Computer System Replacement Pothole Patcher Replacement (Unit 6609) Public Safety Technology  Replacement of Fire Truck (Unit 945) Utility Tractor Replacement (Unit 787) Utility Tractor Replacement (Unit 788) Vac-con Replacement (Unit 5522)  Total Continuing Projects  Ambulance Replacement (Unit 977) Backhoe Replacement (Unit 483) Backhoe Replacement (Unit 5525) Fuel System Enhancements Purchase/Replacement of (SAN) Hardware Roller Replacement (Unit 6620) Utility T



                               PROJECTS  Crack Sealing Machine Replacement (Unit 6632)  Network Replacement for Offsite City Facilities  Replacement of CAD/RMS Public Safety Software













                               PROJECT #  IS1401  FS1901  FS1902  FS1903  IT1701  IT1901  FS1904  IT1702  IS1502  FS1912  FS1909  FS1910  FS1911  FS2001  FS2002  FS2003  FS2004  IT2001  FS2005  FS2006  FS2008  FS2007  Grant/Other
   228   229   230   231   232   233   234   235   236   237   238