Page 128 - Mansfieldr FY20 Approved Budget
P. 128
CITY OF MANSFIELD, TEXAS
GENERAL FUND
SCHEDULE OF DEBT PAYMENTS
Fiscal Year Principal Interest Total
2019-2020 9,970,000 5,446,960 15,416,960
2020-2021 9,875,000 5,082,025 14,957,025
2021-2022 9,585,000 4,713,484 14,298,484
2022-2023 9,175,000 4,342,534 13,517,534
2023-2024 9,540,000 3,975,207 13,515,207
2025-2029 40,710,000 14,369,499 55,079,499
2030-2034 33,800,000 6,649,866 40,449,866
2035-2039 15,595,000 1,231,694 16,826,694
2040-2041 355,000 13,943 368,943
Total $ 138,605,000 $ 45,825,212 $ 184,430,212
$18,000,000
$15,000,000
$12,000,000
$9,000,000
$6,000,000
$3,000,000
$0
FY19/20 FY20/21 FY21/22 FY22/23 FY23/24
128
