Page 132 - Mansfieldr FY20 Approved Budget
P. 132
CITY OF MANSFIELD, TEXAS
DRAINAGE AND ENVIRONMENTAL SERVICES FUND
SCHEDULE OF DEBT PAYMENTS
Fiscal Year Principal Interest Total
2019-2020 430,000 97,070 527,070
2020-2021 440,000 79,750 519,750
2021-2022 460,000 66,710 526,710
2022-2023 475,000 52,175 527,175
2023-2024 490,000 36,238 526,238
2025-2027 450,000 39,130 489,130
Total $ 2,745,000 $ 371,073 $ 3,116,073
$800,000
$600,000
$400,000
$200,000
$0
FY19/20 FY20/21 FY21/22 FY22/23 FY23/24
132
