Page 131 - Mansfieldr FY20 Approved Budget
P. 131
CITY OF MANSFIELD, TEXAS
MANSFIELD ECONOMIC DEVELOPMENT FUND
SCHEDULE OF DEBT PAYMENTS
Fiscal Year Principal Interest Total
2019-2020 1,740,000 911,126 2,651,126
2020-2021 1,795,000 868,484 2,663,484
2021-2022 1,850,000 810,857 2,660,857
2022-2023 1,905,000 748,848 2,653,848
2023-2024 1,980,000 680,028 2,660,028
2025-2029 5,775,000 2,611,617 8,386,617
2030-2034 6,550,000 1,391,980 7,941,980
2035-2038 3,575,000 271,652 3,846,652
Total $ 25,170,000 $ 8,294,591 $ 33,464,591
$3,000,000
$2,000,000
$1,000,000
$0
FY19/20 FY20/21 FY21/22 FY22/23 FY23/24
131