Page 123 - Haltom City FY20 Approved Budget
P. 123

City of Haltom City Annual Budget, FY 2020
                                                                               Capital Projects Funds



               STREET ASSESSMENTS FUND

               The City ceased assessing for street repairs since 1999.  There are unpaid assessments
               for 25 projects that were completed prior to that time.  Revenues from these accounts are
               unpredictable and can vary significantly especially with commercial properties.  Revenue
               is received when the sale of property that triggers assessment payment plus penalty that
               is due.  There is no appropriation budgeted for FY2019.


                                              STREET ASSESSMENTS FUND
                                                    BUDGET SUMMARY
                                                          Actual      Adopted       Projected     Proposed
                FUND  39                                 FY2018        FY2019        FY2019        FY2020

                Fund Balance, Beginning                     $15,239       $21,549       $21,446        23,980


                Revenues
                    Assessment Revenue                        6,060            0          2,034            0
                    Interest from Investments                  147           150           500           400
                       Total Revenues                         6,207          150          2,534          400

                Funds Available                              21,446        21,699        23,980        24,380

                Expenditures
                    Transfer to General Fund                     0             0             0             0
                       Total Expenditures                        0             0             0             0

                Fund Balance, Ending                        $21,446       $21,699       $23,980        24,380



                                       Street Assessments Fund Ending Fund Balance
                  $30,000

                  $22,500

                  $15,000

                   $7,500
                      $0
                               Actual 2018         Adopted 2019       Projected 2019      Proposed 2020












                                                           Page 116
   118   119   120   121   122   123   124   125   126   127   128