Page 23 - General Fund Mid Year 19-20.xlsx
P. 23

DEPARTMENT DETAIL
            Code Enforcement
                                                     Budgeted     Amended
             ACCT#   ACCOUNT DESCRIPTION              FY 19-20    FY 19-20
              8002   SALARIES                                49,217              49,217
              8007   LONGEVITY                                    312                   312
              8008   OVERTIME                                          -                        -
              8010   INCENTIVE PROGRAM                            300                   300
              8012   RETIREMENT - TMRS                         6,204                6,204
              8014   HEALTH & DENTAL INSURANCE                 7,994                7,994
              8015   DISABILITY INSURANCE                         586                   586
              8016   MEDICARE                                     714                   714
              8018   FICA                                              -                        -
              8020   UNEMPLOYMENT TAX                             135                   135
              8022   WORKER'S COMPENSATION                        314                   314
              8026   CLOTHING ALLOWANCE                           563                   563
              8080   PERSONNEL - OTHER                                 -                        -
              8000   PERSONNEL SERVICES                      66,339              66,339

              8102   OFFICE SUPPLIES                           1,000                1,000
              8104   NON-OFFICE SUPPLIES                            50                     50
              8106   PRINTING                                     350                   350
              8108   POSTAGE                                           -                        -
              8112   VEHICLE EXPENSE                           2,400                2,400
              8114   MINOR EQUIPMENT                              100                   100
              8180   SUPPLIES - OTHER                                  -                        -
              8100   SUPPLIES                                  3,900                3,900
              8204   MAINTENANCE  - OFF EQUIP                          -                        -
              8206   MAINTENANCE - EQUIPMENT                           -                        -
              8208   MAINTENANCE - RADIOS                              -                        -
              8210   MAINTENANCE - VEHICLES                       300                   300
              8280   MAINTENANCE - OTHER                               -                        -
              8200   MAINTENANCE                                  300                   300

              8312   LEGAL NOTICES / ADVERT.                           -                        -
              8314   PROFESSIONAL SERVICES                        900                   900
              8316   SPECIAL SERVICES                        25,000              25,000
              8324   TELEPHONE                                    400                   400
              8344   EQUIPMENT RENTAL                             576                   576
              8354   TRAVEL & TRAINING                            525                   525
              8356   DUES & SUBSCRIPTIONS                              -                        -
              8358   COMPUTER SYSTEMS & FEES                      425                   425
              8380   CONTRACTUAL SERVICES - OTHER                      -                        -
              8300   CONTRACTUAL SERVICES                    27,826              27,826

              8504   MOTOR VEHICLES                                    -                        -
              8580   CAPITAL OUTLAY - OTHER                            -                        -
              8500   CAPITAL OUTLAY                                    -                        -

                     DEPT TOTAL                              98,365              98,365
   18   19   20   21   22   23   24   25   26   27   28