Page 82 - Cover 3.psd
P. 82

NRH CHART







                                   Golf Course Fund  $2,601,454  Golf Course Fund  $2,601,454









                                  Aquatic Park   Fund  $4,568,509  Aquatic Park   Fund  $4,568,509                              General Government   Special Revenue Funds  Enterprise Funds









                                   Utility Fund  $35,364,459  City Manager  $346,147  Public Works  $24,415,642  Finance  $2,203,429  Budget & Research  $229,883  Non Departmental  $302,286  Building Services  $1,822,929  Other & Reserves  $6,044,143        Funds






                                   Traffic Safety Fund  $1,096,015  Police  $1,096,015                                         Legend









                                   Gas Dev. Fund  $528,300








                                  Drainage Utility   Fund   $1,649,755



         FUND STRUCTURE CHART



                  Total Annual   Budget  $121,722,511  Special Inv. Fund  $261,325  Police  $261,325                                                      81








                                   Donations Fund  $298,388  Library  $68,865  Neighborhood  Services  $17,013  Animal Services   $19,810  Municipal Court  $5,000  Parks & Recreation  $114,000  Police  $43,700  Other  $30,000








                                   Promotional Fund  $285,500  Economic  Development  $126,176  Cultural & Leisure  $135,159  Non Departmental  $474  Other  $23,691









                                  Crime Control  District  $5,567,958  Police  $5,397,593  Other  $170,365







                                  Parks & Rec. Fac.   Dev. Fund  $8,949,141  Parks & Recreation  $3,020,067  Tennis Center  $627,412  NRH Centre  $2,918,862  Other  $2,382,800









                                   Debt Service  $12,187,902



                                                 City Manager  $686,945  City Secretary  $460,637  Human Resources  $136,869  Budget & Research  $417,313  Planning &   Inspections  $1,334,141  Library  $2,219,861  Public Works  $3,340,412  Police  $15,014,364  Building  Services  $812,101  Other & Reserves  $1,569,751



                                   General Fund  $48,363,805





        FY 2018-2019                             City Council  $133,893  Communications  $383,452  Legal  $411,439  Finance  $746,670  Municipal Court  $1,402,604  Econ. Development  $350,163  Neighborhood  Services  $2,071,606  Parks & Recreation  $2,138,611  Fire  $13,621,936  Non Departmental  $1,111,037
   77   78   79   80   81   82   83   84   85   86   87