Page 81 - Cover 3.psd
P. 81

FUND STRUCTURE CHART
                  Total Annual
                     $121,722,511
                   Budget

                                   Donations Fund Aquatic Park  Drainage Utility  Golf Course Fund Utility Fund Traffic Safety Fund Gas Dev. Fund Special Inv. Fund  Fund  Fund   $2,601,454 $35,364,459 $1,096,015  $528,300  $261,325  $298,388  $4,568,509 $1,649,755  Aquatic Park  Golf Course Fund City Manager  Police  Police  Library  Fund  $2,601,454  $346,147 $1,096,015  $261,325  $68,865  $4,568,509  Neighborhood  Public Works  Services  $24,415,642  $17,013  Finance Animal Services   $2,203,429  $19,810  Budget & Research Municipal Court  $229,883  $5,000  Non Departmental Parks & Recreation  $302,286  $114,000  Building







                                   Promotional Fund  $285,500  Economic  Development  $126,176  Cultural & Leisure  $135,159  Non Departmental  $474  Other  $23,691









                                  Crime Control  District  $5,567,958  Police  $5,397,593  Other  $170,365







                                  Parks & Rec. Fac.   Dev. Fund  $8,949,141  Parks & Recreation  $3,020,067  Tennis Center  $627,412  NRH Centre  $2,918,862  Other  $2,382,800










                                   Debt Service  $12,187,902


                                                 City Manager  $686,945  City Secretary  $460,637  Human Resources  $136,869  Budget & Research  $417,313  Planning &   Inspections  $1,334,141  Library  $2,219,861  Public Works  $3,340,412  Police  $15,014,364  Building  Services  $812,101  Other & Reserves  $1,569,751




                                   General Fund  $48,363,805




        FY 2018-2019                             City Council  $133,893  Communications  $383,452  Legal  $411,439  Finance  $746,670  Municipal Court  $1,402,604  Econ. Development  $350,163  Neighborhood  Services  $2,071,606  Parks & Recreation  $2,138,611  Fire  $13,621,936  Non Departmental  $1,111,037
   76   77   78   79   80   81   82   83   84   85   86