Page 140 - FY 19 Budget Forecast 91218.xlsx
P. 140

ECONOMIC DEVELOPMENT DEPARTMENT
                                     OLD TOWN KELLER (100-190-17)




                                              EXPENDITURE SUMMARY

                                                                                        FY 2018-19   Budget
                                                    FY 2016-17   FY 2017-18   FY 2017-18
                                                      Actual      Budget     YE Proj.    Adopted    Variance
                EXPENDITURES BY CATEGORY:                                                 Budget       ($)
                Personnel services                  $               –  $                –  $               –  $                –  $             –
                Operations & maintenance                             –                    –                   –                     –                 –
                Services & other                                   973                    –                   –                     –                 –
                Capital outlay                                       –                    –                   –                     –                 –
                 TOTAL                              $            973  $               –  $              –  $                –  $            –









                                                PERSONNEL SUMMARY
                                       (Full-time Equivalent Positions - Includes Vacant Positions)


                                                                                        FY 2018-19   Budget
                                                    FY 2016-17   FY 2017-18   FY 2017-18   Adopted   Variance
                BY POSITION TITLE:                    Actual      Budget     YE Proj.     Budget       ($)
                No personnel for this division                      -                   -                  -                   -                -

                TOTAL                                              -                  -                  -                   -               -








































                                                            138
   135   136   137   138   139   140   141   142   143   144   145