Page 421 - Hurst FY19 Approved Budget
P. 421

COMMUNITY SERVICES



               623 INFORMATION TECHNOLOGY FUND

               0329 INFORMATION TECHNOLOGY





                                                          SUMMARY

                                                              ACTUAL     BUDGET   ESTIMATED   APPROVED
                                                               2017        2018       2018        2019
                       PERSONNEL SERVICES                    $532,375   $539,780    $559,462   $564,194
                       MATERIAL AND SUPPLIES                 $121,931   $163,100    $136,987   $163,000
                       MAINTENANCE                           $540,611   $642,552    $540,510   $687,614
                       SUNDRY CHARGES                        $702,869   $895,370    $629,536   $912,749
                       CAPITAL OUTLAY                        $461,713   $201,200    $637,941    $80,000
                                          TOTAL 623-0329   $2,359,499  $2,442,002  $2,504,436  $2,407,557






                                                    PERSONNEL SCHEDULE

                                                                 ACTUAL    ACTUAL     ACTUAL   APPROVED
                                       POSITION TITLE  PAY GRADE   2016      2017      2018       2019
                       IT MANAGER                      Exempt        1          1         1         1
                       DIRECTOR OF INFORMATION TECHNOLOGY  Exempt    1          1         1         1
                       FINANCIAL SYSTEM ADMINISTRATOR  Exempt        1          0         0         0
                       INFORMATION TECHNOLOGY ANALYST     59         1          1         1         1
                       INFORMATION TECHNOLOGY TECHNICIAN  58         2          3         3         3
                                             TOTAL                   6          6         6         6






























                                                             404
   416   417   418   419   420   421   422   423   424   425   426