Page 171 - Grapevine FY19 Operating Budget
P. 171

4B Transit Fund
                                                        120-120-001




          Expenditures by                           2015-16     2016-17      2017-18      2017-18     2018-19
          Major Object                               Actual      Actual       Budget     Estimate   Approved

          Services                                9,550,381    9,077,750    9,852,350   7,854,686   10,389,140
          Transfers                                 331,126      805,862     385,150      348,816      444,610


          Total                                   9,881,507    9,883,612   10,237,500   8,203,502   10,833,750




          Objectives


          - Provide funding for the development of commuter rail service.  Voters approved a 3/8-cent sales tax increase
             that commenced on April 1, 2007.
          - Accumulate funding for the land acquisition, design, construction and operation of a passenger rail station.
          - Provide funding for 50% of the operations of the Grapevine Visitor Shuttle system.






                                                    2015-16     2016-17      2017-18      2017-18     2018-19
          Performance Indicators                     Actual      Actual       Budget     Estimate   Approved


          Contractual payments to Trinity Metro  $9,550,381   $9,077,750   $9,852,350  $7,854,686 $10,389,140

          Transfers to Grapevine Visitor Shuttle   $331,126    $330,613     $385,150     $348,816     $444,610
          system


































                                                          163
   166   167   168   169   170   171   172   173   174   175   176