Page 167 - Grapevine FY19 Operating Budget
P. 167

Lake Parks - Meadowmere
                                                      119-312-007





            Expenditures by                     2015-16      2016-17      2017-18      2017-18      2018-19
            Major Object                         Actual       Actual       Budget     Estimate    Approved


            Personnel Services                        0            0            0            0       83,917
            Supplies                                  0       13,931       59,700       59,581       62,300
            Maintenance                               0       88,200       25,500       25,449       48,500
            Services                                  0      134,937      172,350      172,005      143,000
            Capital Outlay                            0       23,378       15,000       14,970       15,000

            Total                                     0      260,446      272,550      272,005      352,717
































































                                                          159
   162   163   164   165   166   167   168   169   170   171   172