Page 111 - Azle City Budget 2019
P. 111

DEPARTMENT                                   DIVISION                                       ACCOUNT
            Code Enforcement                          Public Services                                       01-524

            EXPENDITURE          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services              37,429            53,343            55,758            60,282            62,112            64,095            64,095
            Supplies                        2,959               2,416               2,229             3,900               3,900               3,900             3,900




            Maintenance                     1,876             1,506                327               2,000                300                300                300



            Contractual Services           14,312            24,706            24,184            38,550            38,550            32,826            32,826


            Capital                                 -                     -                     -           21,000           21,000                     -                     -
            Total                         56,576            81,971            82,499          125,732          125,862          101,121          101,121

                  70,000

                  60,000
                  50,000
                                                                                                Personnel Services
                  40,000                                                                        Supplies
                                                                                                Maintenance
                  30,000                                                                        Contractual Services

                  20,000                                                                        Capital

                  10,000

                       -
                           FY 2014-15   FY 2015-16   FY 2016-17    FY 2017-18   FY 2018-19




            PERSONNEL:                                               FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Ordinance Officer/Inspector        37,035      51,108       1.00       1.00        1.00        1.00




                                                Total Personnel         1.00       1.00        1.00        1.00




















            City of Azle 2018-2019 Budget                                                                      99
   106   107   108   109   110   111   112   113   114   115   116