Page 109 - Azle City Budget 2019
P. 109

DEPARTMENT                                   DIVISION                                       ACCOUNT
            Animal Control                             Public Safety                                        01-523

            EXPENDITURE          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services           145,584          155,371          164,500          172,575          176,240          194,236          194,236
            Supplies                        31,782            30,632            35,776            38,630            38,630            38,630            38,630
            Maintenance                     4,134               2,227               9,085               6,306             6,306               6,306               6,306


            Contractual Services             35,336            38,590            42,085            47,648            47,648            48,158            48,158

            Capital                                 -                     -                     -                     -                     -                     -                     -

            Total                        216,836          226,820          251,446          265,159          268,824          287,330          287,330



                 250,000


                 200,000
                                                                                                Personnel Services
                 150,000                                                                        Supplies
                                                                                                Maintenance
                 100,000                                                                        Contractual Services
                                                                                                Capital

                  50,000


                       -
                           FY 2014-15   FY 2015-16   FY 2016-17    FY 2017-18   FY 2018-19




            PERSONNEL:                                               FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Animal Control Officer               30,466      42,043     1.00       1.00        1.00        1.00
            Animal Control Supervisor            40,131      55,381     1.00       1.00        1.00        1.00
            Kennel Tech                          25,918      35,767     1.00       1.00        1.00        1.00
            PT Kennel Tech                        8,200                 1.00       2.00        2.00        2.00




                                                Total Personnel         4.00       5.00        5.00        5.00












            City of Azle 2018-2019 Budget                                                                      97
   104   105   106   107   108   109   110   111   112   113   114