Page 277 - FY 19 Budget Forecast 91218.xlsx
P. 277

THE KELLER POINTE FUND



                                         THE KELLER POINTE FUND
                            NON-DEPARTMENTAL DIVISION (125-990-91)





                                              EXPENDITURE SUMMARY


                                                                                        FY 2018-19
                                                    FY 2016-17   FY 2017-18   FY 2017-18   Adopted    Budget
               EXPENDITURES BY CATEGORY:              Actual     Budget      YE Proj.    Budget    Variance ($)
                Personnel services                  $               –  $                –  $               –  $                –                 -
                Operations & maintenance                             –                    –                   –                     –                 -
                Services & other                                     –                    –                   –                     –                 -
                Transfers to other funds                             –                    –                   –                     –                 -

                TOTAL                               $              –  $               –  $              –  $                –               -






                                                PERSONNEL SUMMARY
                                       (Full-Time Equivalent Positions - Includes Vacant Positions)

                                                                                        FY 2018-19
                                                    FY 2016-17   FY 2017-18   FY 2017-18   Adopted    Budget
               BY POSITION TITLE:                     Actual     Budget      YE Proj.    Budget    Variance ($)

                No personnel for this division                      -                   -                  -                   -                 -

                TOTAL                                              -                  -                  -                   -                 -
































                                                            275
   272   273   274   275   276   277   278   279   280   281   282