Page 166 - FY 2026-2027 Adopted Budget Book
P. 166

FY 2027 Proposed
               Funds Description          Account Description        Description                        Budget
                General Fund              Software                   Scientific Survey Subscription     $12,500
                General Fund              Software                   Dropbox                              $120
                General Fund              Software                   Shutterstock                         $900
                General Fund              Advertising                Social Media Marketing               $150
                                                                     3-City-County Communications
                General Fund              Memberships and Dues                                            $845
                                                                     & Marketing Association (3CMA)
                                                                     Texas Association of
                General Fund              Memberships and Dues       Telecommunications Officers &        $600
                                                                     Advisors (TATOA) Award
                                                                     Submissions
                                                                     Texas Association of
                General Fund              Memberships and Dues       Telecommunications Officers &        $100
                                                                     Advisors (TATOA)
                                                                     Texas Association of Municipal
                General Fund              Memberships and Dues                                            $375
                                                                     Information Officers (TAMIO)
                                                                     3-City-County Communications
                General Fund              Memberships and Dues       & Marketing Association (3CMA)       $665
                                                                     Award Submissions
                                                                     Texas Association of Municipal
                General Fund              Memberships and Dues       Information Officers (TAMIO)         $850
                                                                     Award Submissions
                                                                     Government Social Media
                General Fund              Memberships and Dues       Association (GSMA)                   $160
                General Fund              Wireless Communications                                         $910
                General Fund              Training                   Other In-State Training, TBD         $800
                                                                     Texas Association of Municipal
                General Fund              Training                   Information Officers (TAMIO) -      $1,000
                                                                     Austin, TX
                                                                     Texas Association of
                                                                     Telecommunications Officers &
                General Fund              Training                   Advisors (TATOA) - Location          $425
                                                                     TBD
                                                                     Texas Association of Municipal
                General Fund              Travel Expense             Information OfficerS (TAMIO)        $1,100
                                                                     Board Retreat - Austin, TX
                                                                     Texas Association of
                General Fund              Travel Expense             Telecommunications Officers &       $1,200
                                                                     Advisors (TATOA) Board Retreat
                                                                     - TBD
                                                                     Texas Association of
                                                                     Telecommunications Officers &
                General Fund              Travel Expense                                                 $1,200
                                                                     Advisors (TATOA) - Location
                                                                     TBD
                                                                     Texas Association of Municipal
                General Fund              Travel Expense             Information Officers (TAMIO) -      $2,400
                                                                     Austin, TX
                General Fund              Travel Expense             Other In-State Training, TBD        $1,600
                                                                     Annual Web Chatbot
                General Fund              Software Subscriptions     Subscription                        $8,200
                Public Educ Govt Fund     Minor Tools and Apparatus  Lighting and Sound                  $5,000
                Public Educ Govt Fund     Minor Tools and Apparatus  Supporting Accessories              $5,000
                Public Educ Govt Fund     Minor Tools and Apparatus  Computer Hardware                   $5,000
                Public Educ Govt Fund     Minor Tools and Apparatus  Repairs                             $5,000
                Public Educ Govt Fund     Minor Tools and Apparatus  Camera Equipment                   $10,000
                                                                     Camera and Audio-Visual
                Public Educ Govt Fund     Equipment Maintenance      Equipment Maintenance and          $13,220
                                                                     Repairs
                Public Educ Govt Fund     Contractual Services       Audio-Visual Equipment              $5,600
                                                                     Maintenance Agreement
                Public Educ Govt Fund     Subscriptions and Publications  Musicbed                       $2,500
                Public Educ Govt Fund     Software                   Adobe Creative Cloud                $1,580
                                                                     Subscriptions
                Public Educ Govt Fund     Software                   Vimeo                                $110
                Public Educ Govt Fund     Software                   Adobe Stock Images                    $50
                Public Educ Govt Fund     Software Subscriptions     Broadcast Services                 $55,200


    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            162
   161   162   163   164   165   166   167   168   169   170   171