Page 118 - WhiteSettlementFY26AdoptedBudget
P. 118

8-04-2025 12:13 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   5
                                                      REVENUE & EXPENSE REPORT (UNAUDITED)
                                                            AS OF:  OCTOBER 31ST, 2025
 02 -WATER & SEWER FUND
 DEPARTMENT - UTILITY BILLING                                                                     % OF YEAR COMPLETED:  08.33

                                           CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
 DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
 ____________________________________________________________________________________________________________________________

 DEBT SERVICE
 530-60-601 PRINCIPAL - LEASES                 1,243            0.00            0.00            0.00        1,243.00     0.00
 530-60-602 INTEREST EXPENSE                       5            0.00            0.00            0.00            5.00     0.00
    TOTAL DEBT SERVICE                         1,248            0.00            0.00            0.00        1,248.00     0.00
                                        _____________________________________________________________________________________

  TOTAL UTILITY BILLING                      620,810            0.00            0.00        7,639.94      613,170.06     1.23
                                        ============  ==============  ==============  ==============  ==============  =======
   113   114   115   116   117   118   119   120   121   122   123