Page 117 - WhiteSettlementFY26AdoptedBudget
P. 117

8-04-2025 12:13 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   5
                                                                         REVENUE & EXPENSE REPORT (UNAUDITED)
                                                                               AS OF:  OCTOBER 31ST, 2025
                    02 -WATER & SEWER FUND
                    DEPARTMENT - UTILITY BILLING                                                                     % OF YEAR COMPLETED:  08.33

                                                              CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                    DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
                    ____________________________________________________________________________________________________________________________

                    DEBT SERVICE
                    530-60-601 PRINCIPAL - LEASES                 1,243            0.00            0.00            0.00        1,243.00     0.00
                    530-60-602 INTEREST EXPENSE                       5            0.00            0.00            0.00            5.00     0.00
                       TOTAL DEBT SERVICE                         1,248            0.00            0.00            0.00        1,248.00     0.00
                                                           _____________________________________________________________________________________

                     TOTAL UTILITY BILLING                      620,810            0.00            0.00        7,639.94      613,170.06     1.23
                                                           ============  ==============  ==============  ==============  ==============  =======
   112   113   114   115   116   117   118   119   120   121   122