Page 98 - ClearGov
P. 98

PEDC Sales Tax Revenue Fund


                     PEDC Sales Tax Revenue Fund Comprehensive Summary

             Name                          FY2023 Actual  FY2024 Actual  FY2025 Budget  FY2025 Projected  FY2026 Budgeted
             Beginning Fund Balance:               N/A          N/A           N/A            N/A             N/A
             Revenues
               Taxes                           $788,842      $709,813     $790,078        $639,139       $669,096
               Other                           -$784,463    -$717,743    -$790,078       -$639,139       -$669,096

             Total Revenues:                     $4,379      -$7,930          $0              $0              $0
             Total Revenues Less Expenditures:   $4,379      -$7,930          $0              $0              $0
             Ending Fund Balance:                  N/A          N/A           N/A            N/A             N/A


































































           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 97
   93   94   95   96   97   98   99   100   101   102   103