Page 94 - ClearGov
P. 94

Revenues by Source

                                             Projected 2026 Revenues by Source





                                                           %
                                                    G
                                                    Grants (0.3%)
                                                    G r r a a n n t t s s     ( ( 0 0 . . 3 3 % ) )
                                     t
                                      m
                                     s
                                     t
                                       e
                                       n
                                      m
                                       e
                                     s
                                  n
                                  n
                                  I
                                  I
                                    e
                                    e
                                   v
                                   v
                                           .
                                           .
                                          4
                                          4
                                            %
                                            %
                                           4
                                           4
                                         2
                                        t

                                       n
                                        t
                                         (
                                         2

                                         (
                               e
                              t
                               r
                               e
                              t
                             I
                             I Interest/Investment (24.4%) ) )
                             n
                             n
                                 t
                                 t
                                  /
                                  /
                                 s
                                e
                                e
                               r
                                 s
                                                                               O t t h h e e r r     ( ( 7 7 5 5 . . 3 3 % ) )
                                                                               O
                                                                               Other (75.3%)
                                                                                      %
                                      Budgeted and Historical 2026 Revenues by Source
                        100%
                        80%
                       e  60%
                       g
                       a
                       t
                       n
                       e
                       c
                       r                                                                  Grants
                       e
                       P                                                                  Interest/Investment
                        40%
                                                                                          Other
                        20%
                         0%
                              FY2020  FY2021  FY2022  FY2023  FY2024  FY2025  FY2026
             Name                           FY2023    FY2024     FY2025      FY2025       FY2026  FY2025 Budget vs.
                                            Actual     Actual    Budget     Projected   Budgeted  FY2026 Budgeted
                                                                                                       (% Change)
             Revenue Source
               Interest/Investment
                 INTEREST INCOME            $40,351    $93,315   $48,000     $55,646      $36,600          -23.7%
               Total Interest/Investment:  $40,351    $93,315   $48,000      $55,646     $36,600           -23.7%
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 93
   89   90   91   92   93   94   95   96   97   98   99