Page 93 - ClearGov
P. 93

PEDC Operating Fund


                                                       Summary

                The Town of Pantego is projecting $150.19K of revenue in FY2026, which represents a 25.1% decrease over the prior year.
                          Budgeted expenditures are projected to decrease by 7.9% or $74.29K to $867.51K in FY2026.






                       $2M



                      $1.5M


                       $1M
                                                                                    Ac tual Revenue Source
                                                                                    Budgeted Revenue Source
                                                                                    Ac tual Expenditures
                     $500K
                                                                                    Budgeted Expenditures

                        $0
                            FY2020  FY2021  FY2022  FY2023  FY2024  FY2025  FY2026


















































           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 92
   88   89   90   91   92   93   94   95   96   97   98