Page 53 - ClearGov
P. 53

Revenues by Source

                                             Projected 2026 Revenues by Source





                                                e
                                                v
                                                v
                                                 s
                                                  t
                                                e
                                                 s
                                              /
                                              /
                                              t
                                              t
                                               n
                                               n
                                               I
                                               I
                                                      (
                                                      (


                                                       %
                                                       %
                                                      7
                                                      7
                                                     t
                                                  m
                                                   e
                                                  t
                                                  m
                                                    n
                                                     t
                                                   e
                                                    n
                                             s
                                          n
                                           t
                                           t
                                          n
                                          Interest/Investment (7%) ) )
                                          I
                                          I
                                            e
                                            e
                                             s
                                            r
                                           e
                                           e
                                            r
                                                                    O
                                                                    O t t h h e e r r     ( ( 9 9 3 3 % ) )
                                                                    Other (93%)
                                                                          %
                                      Budgeted and Historical 2026 Revenues by Source
                        0.012
                        0.01
                        0.008
                       s
                       n
                       o
                       i
                       l
                       l  0.006
                       i
                       M
                        0.004
                        0.002
                          0
                               FY2020     FY2021    FY2022     FY2023     FY2024     FY2025    FY2026
                                                     Interest/Investment  Other
                                                 Grey background indicates budgeted figures.

             Name                  FY2023      FY2024      FY2025        FY2025        FY2026     FY2025 Budget vs.
                                    Actual     Actual      Budget      Projected     Budgeted   FY2026 Budgeted (%
                                                                                                         Change)
             Revenue Source


           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 52
   48   49   50   51   52   53   54   55   56   57   58