Page 51 - ClearGov
P. 51

Budgeted and Historical Expenditures by Expense Ty pe




                        0.06


                        0.05


                        0.04
                       s
                       n
                       o
                       i
                       l
                       l  0.03
                       i
                       M
                        0.02
                        0.01


                         0
                              FY2020     FY2021     FY2022     FY2023     FY2024    FY2025     FY2026


                                                 Capital Outlay  Contractual Agreements


                                                 Grey background indicates budgeted figures.




             Name                    FY2023     FY2024      FY2025        FY2025       FY2026     FY2025 Budget vs.
                                      Actual     Actual     Budget      Projected    Budgeted   FY2026 Budgeted (%
                                                                                                         Change)
             Expense Objects
               Contractual            $6,992     $15,368     $16,137       $9,811      $33,888              110%
               Agreements
               Capital Outlay           $312     $3,922      $31,500      $28,645          $0               -100%
             Total Expense Objects:   $7,304    $19,290     $47,637      $38,456       $33,888             -28.9%































           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 50
   46   47   48   49   50   51   52   53   54   55   56