Page 48 - ClearGov
P. 48

Name                    FY2023     FY2024      FY2025        FY2025       FY2026     FY2025 Budget vs.
                                      Actual     Actual     Budget      Projected    Budgeted   FY2026 Budgeted (%
                                                                                                         Change)
             Expense Objects
               Contractual            $6,992     $15,368     $16,137       $9,811      $33,888              110%
               Agreements
               Training/ Dues / Misc.  $2,789     $6,816     $14,670      $18,166       $14,887              1.5%
               Capital Outlay           $312     $12,340     $31,500      $30,227        $1,898             -94%

             Total Expense Objects:  $10,092    $34,524     $62,307      $58,204       $50,673             -18.7%









































































           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 47
   43   44   45   46   47   48   49   50   51   52   53