Page 310 - CityofLakeWorthFY26AdoptedBudget
P. 310

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                             GENERAL FUND-ECONOMIC DEVELOPMENT ACTIVITIES (DEPT 580)



                                        Account                          Account                     FY25 Adopted         Current             YTD           Est Total as      Dept Head       FY26 Adopted

                                        Number                         Description                       Budget           Budget             Total         of 09/30/25         Request            Budget
                                  100-0615-580-000 ADVERTISING & PROMOTION                                   27,500            27,500        26,476.02             27,500           27,500            27,500

                                                                                          Subtotal           27,500            27,500        26,476.02             27,500           27,500            27,500



                                  100-0833-580-000 OAKS IMPRV-GRANT FUNDED                                                   250,000        198,125.00           250,000
                                  100-0834-580-000 OAKS IMPRV-TARR CO F                                                      250,000        198,125.00           250,000                           3,831,009

                                  100-0835-580-000 OAKS IMPRV-FB USE                                                                                                               466,842           466,842

                                                                                          Subtotal                  0        500,000           396,250           500,000           466,842         4,297,851



                                  100-0913-580-000 TRNS OUT-DS 2014 REFUNDING                               146,759          146,759                             146,759
                                  100-0914-580-000 TRNS OUT - DS 2024 I&S                                   309,746          309,746                             309,746           146,759


                                                                                          Subtotal          456,505          456,505                   0         456,505           146,759                   0





                                            Total Economic Development Activities                           484,005          984,005           422,726           984,005           641,101         4,325,351
   305   306   307   308   309   310   311   312   313   314   315